company background image
OMIP

One Media iP Group AIM:OMIP Stock Report

Last Price

UK£0.072

Market Cap

UK£16.1m

7D

-1.7%

1Y

3.6%

Updated

27 Sep, 2022

Data

Company Financials +
OMIP fundamental analysis
Snowflake Score
Valuation2/6
Future Growth3/6
Past Performance1/6
Financial Health5/6
Dividends0/6

OMIP Stock Overview

One Media iP Group Plc engages in the acquisition and exploitation of mixed media intellectual property rights for distribution through the digital medium and traditional media outlets in the United Kingdom, rest of Europe, North America, and internationally.

One Media iP Group Competitors

Price History & Performance

Summary of all time highs, changes and price drops for One Media iP Group
Historical stock prices
Current Share PriceUK£0.072
52 Week HighUK£0.085
52 Week LowUK£0.06
Beta0.63
1 Month Change-3.01%
3 Month Change5.84%
1 Year Change3.57%
3 Year Change45.00%
5 Year Change114.82%
Change since IPO866.67%

Recent News & Updates

Jul 21
We Think One Media iP Group (LON:OMIP) Can Stay On Top Of Its Debt

We Think One Media iP Group (LON:OMIP) Can Stay On Top Of Its Debt

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...

Jun 17
Returns Are Gaining Momentum At One Media iP Group (LON:OMIP)

Returns Are Gaining Momentum At One Media iP Group (LON:OMIP)

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...

Shareholder Returns

OMIPGB EntertainmentGB Market
7D-1.7%-3.1%-3.1%
1Y3.6%-44.1%-14.5%

Return vs Industry: OMIP exceeded the UK Entertainment industry which returned -44.3% over the past year.

Return vs Market: OMIP exceeded the UK Market which returned -14.6% over the past year.

Price Volatility

Is OMIP's price volatile compared to industry and market?
OMIP volatility
OMIP Average Weekly Movement3.1%
Entertainment Industry Average Movement6.0%
Market Average Movement5.3%
10% most volatile stocks in GB Market10.8%
10% least volatile stocks in GB Market2.6%

Stable Share Price: OMIP is less volatile than 75% of UK stocks over the past 3 months, typically moving +/- 3% a week.

Volatility Over Time: OMIP's weekly volatility (3%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
200511Michael Infantehttps://www.omip.co.uk

One Media iP Group Plc engages in the acquisition and exploitation of mixed media intellectual property rights for distribution through the digital medium and traditional media outlets in the United Kingdom, rest of Europe, North America, and internationally. Its mixed media products include music, video, spoken word, and digital books. The company also licenses music content for use in TV and films, advertising, video games, and corporate websites.

One Media iP Group Fundamentals Summary

How do One Media iP Group's earnings and revenue compare to its market cap?
OMIP fundamental statistics
Market CapUK£16.13m
Earnings (TTM)UK£662.44k
Revenue (TTM)UK£4.67m

24.4x

P/E Ratio

3.5x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
OMIP income statement (TTM)
RevenueUK£4.67m
Cost of RevenueUK£1.62m
Gross ProfitUK£3.05m
Other ExpensesUK£2.39m
EarningsUK£662.44k

Last Reported Earnings

Apr 30, 2022

Next Earnings Date

n/a

Earnings per share (EPS)0.003
Gross Margin65.29%
Net Profit Margin14.19%
Debt/Equity Ratio11.6%

How did OMIP perform over the long term?

See historical performance and comparison

Dividends

0.8%

Current Dividend Yield

20%

Payout Ratio
We’ve recently updated our valuation analysis.

Valuation

Is OMIP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • Analyst Forecast

Key Valuation Metric

Which metric is best to use when looking at relative valuation for OMIP?

Other financial metrics that can be useful for relative valuation.

OMIP key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue3.4x
Enterprise Value/EBITDA8.2x
PEG Ratio1.3x

Price to Earnings Ratio vs Peers

How does OMIP's PE Ratio compare to its peers?

OMIP PE Ratio vs Peers
The above table shows the PE ratio for OMIP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average-1x
AEO Aeorema Communications
17.1xn/aUK£6.6m
CCP Celtic
17.6xn/aUK£103.0m
BBSN Brave Bison Group
15.9x22.2%UK£20.8m
NAH NAHL Group
n/a89.4%UK£16.0m
OMIP One Media iP Group
24.4x19.0%UK£16.1m

Price-To-Earnings vs Peers: OMIP is expensive based on its Price-To-Earnings Ratio (24.4x) compared to the peer average (-1x).


Price to Earnings Ratio vs Industry

How does OMIP's PE Ratio compare vs other companies in the European Entertainment Industry?

Price-To-Earnings vs Industry: OMIP is expensive based on its Price-To-Earnings Ratio (24.4x) compared to the European Entertainment industry average (16.7x)


Price to Earnings Ratio vs Fair Ratio

What is OMIP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OMIP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.4x
Fair PE Ratio16.1x

Price-To-Earnings vs Fair Ratio: OMIP is expensive based on its Price-To-Earnings Ratio (24.4x) compared to the estimated Fair Price-To-Earnings Ratio (16.1x).


Share Price vs Fair Value

What is the Fair Price of OMIP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: OMIP (£0.07) is trading below our estimate of fair value (£0.19)

Significantly Below Fair Value: OMIP is trading below fair value by more than 20%.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Future Growth

How is One Media iP Group forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?

Future Growth Score

3/6

Future Growth Score 3/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


19.0%

Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: OMIP's forecast earnings growth (19% per year) is above the savings rate (0.9%).

Earnings vs Market: OMIP's earnings (19% per year) are forecast to grow faster than the UK market (9% per year).

High Growth Earnings: OMIP's earnings are forecast to grow, but not significantly.

Revenue vs Market: OMIP's revenue (7.7% per year) is forecast to grow faster than the UK market (4.6% per year).

High Growth Revenue: OMIP's revenue (7.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if OMIP's Return on Equity is forecast to be high in 3 years time


Discover growth companies

Past Performance

How has One Media iP Group performed over the past 5 years?

Past Performance Score

1/6

Past Performance Score 1/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


21.7%

Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: OMIP has a high level of non-cash earnings.

Growing Profit Margin: OMIP's current net profit margins (14.2%) are lower than last year (14.7%).


Past Earnings Growth Analysis

Earnings Trend: OMIP's earnings have grown significantly by 21.7% per year over the past 5 years.

Accelerating Growth: OMIP's earnings growth over the past year (10.9%) is below its 5-year average (21.7% per year).

Earnings vs Industry: OMIP earnings growth over the past year (10.9%) underperformed the Entertainment industry 10.9%.


Return on Equity

High ROE: OMIP's Return on Equity (4.4%) is considered low.


Discover strong past performing companies

Financial Health

How is One Media iP Group's financial position?

Financial Health Score

5/6

Financial Health Score 5/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: OMIP's short term assets (£3.6M) exceed its short term liabilities (£1.2M).

Long Term Liabilities: OMIP's short term assets (£3.6M) exceed its long term liabilities (£1.8M).


Debt to Equity History and Analysis

Debt Level: OMIP has more cash than its total debt.

Reducing Debt: Insufficient data to determine if OMIP's debt to equity ratio has reduced over the past 5 years.

Debt Coverage: OMIP's debt is well covered by operating cash flow (105.1%).

Interest Coverage: OMIP's interest payments on its debt are well covered by EBIT (6.4x coverage).


Balance Sheet


Discover healthy companies

Dividend

What is One Media iP Group current dividend yield, its reliability and sustainability?

Dividend Score

0/6

Dividend Score 0/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Cash Flow Coverage


0.76%

Current Dividend Yield

Dividend Yield vs Market

One Media iP Group Dividend Yield vs Market
How does One Media iP Group dividend yield compare to the market?
SegmentDividend Yield
Company (One Media iP Group)0.8%
Market Bottom 25% (GB)2.1%
Market Top 25% (GB)6.1%
Industry Average (Entertainment)2.2%
Analyst forecast in 3 Years (One Media iP Group)0%

Notable Dividend: OMIP's dividend (0.76%) isn’t notable compared to the bottom 25% of dividend payers in the UK market (2.09%).

High Dividend: OMIP's dividend (0.76%) is low compared to the top 25% of dividend payers in the UK market (5.9%).


Stability and Growth of Payments

Stable Dividend: OMIP is not paying a notable dividend for the UK market, therefore no need to check if payments are stable.

Growing Dividend: OMIP is not paying a notable dividend for the UK market, therefore no need to check if payments are increasing.


Earnings Payout to Shareholders

Earnings Coverage: OMIP is not paying a notable dividend for the UK market.


Cash Payout to Shareholders

Cash Flow Coverage: OMIP is paying a dividend but the company has no free cash flows.


Discover strong dividend paying companies

Management

How experienced are the management team and are they aligned to shareholders interests?

5.4yrs

Average management tenure


CEO

Michael Infante (65 yo)

no data

Tenure

UK£187,259

Compensation

Mr. Michael Antony Infante, JP, serves as the Chairman and Chief Executive Officer at One Media Publishing Group PLC. Mr. Infante is Co-Founder of One Media iP Group plc. since 2006 and serves as its Chief...


CEO Compensation Analysis

Michael Infante's Compensation vs One Media iP Group Earnings
How has Michael Infante's remuneration changed compared to One Media iP Group's earnings?
DateTotal Comp.SalaryCompany Earnings
Apr 30 2022n/an/a

UK£662k

Jan 31 2022n/an/a

UK£604k

Oct 31 2021n/an/a

UK£545k

Jul 31 2021n/an/a

UK£571k

Apr 30 2021n/an/a

UK£597k

Jan 31 2021n/an/a

UK£614k

Oct 31 2020UK£149kUK£125k

UK£630k

Jul 31 2020n/an/a

UK£650k

Apr 30 2020n/an/a

UK£669k

Jan 31 2020n/an/a

UK£564k

Oct 31 2019UK£150kUK£127k

UK£458k

Jul 31 2019n/an/a

UK£400k

Apr 30 2019n/an/a

UK£342k

Jan 31 2019n/an/a

UK£373k

Oct 31 2018UK£137kUK£97k

UK£405k

Jul 31 2018n/an/a

UK£361k

Apr 30 2018n/an/a

UK£317k

Jan 31 2018n/an/a

UK£292k

Oct 31 2017UK£112kUK£95k

UK£267k

Jul 31 2017n/an/a

UK£183k

Apr 30 2017n/an/a

UK£100k

Jan 31 2017n/an/a

UK£81k

Oct 31 2016UK£109kUK£94k

UK£63k

Jul 31 2016n/an/a

UK£150k

Apr 30 2016n/an/a

UK£238k

Jan 31 2016n/an/a

UK£297k

Oct 31 2015UK£119kUK£108k

UK£357k

Compensation vs Market: Michael's total compensation ($USD201.32K) is below average for companies of similar size in the UK market ($USD326.24K).

Compensation vs Earnings: Michael's compensation has increased by more than 20% in the past year.


Leadership Team

Experienced Management: OMIP's management team is seasoned and experienced (5.4 years average tenure).


Board Members

Experienced Board: OMIP's board of directors are not considered experienced ( 2.8 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

AIM:OMIP Recent Insider Transactions by Companies or Individuals
DateValueNameEntityRoleSharesMax Price
28 Oct 21BuyUK£3,755Claire BluntIndividual50,000UK£0.075
28 Oct 21BuyUK£3,755Steven GunningIndividual50,000UK£0.075
30 Sep 21BuyUK£4,542Michael InfanteIndividual66,801UK£0.068

Ownership Breakdown

What is the ownership structure of OMIP?
Owner TypeNumber of SharesOwnership Percentage
Private Companies100,0000.04%
Public Companies2,914,5301.3%
General Public29,208,29513.1%
VC/PE Firms41,162,27718.5%
Individual Insiders44,293,47819.9%
Institutions104,767,66947.1%

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Top 25 shareholders own 85.9% of the company
OwnershipNameSharesCurrent ValueChange %Portfolio %
20.87%
Hargreave Hale Limited, Asset Management Arm
46,423,971£3.4m0%0.09%
11.75%
Michael Infante
26,144,663£1.9m0%no data
10.54%
Gresham House Asset Management Limited
23,448,277£1.7m1.43%0.2%
8.05%
James Price
17,916,792£1.3m31.57%no data
7.96%
Amati Global Investors Ltd.
17,714,000£1.3m0%0.14%
4.73%
Rathbone Investment Management Limited
10,514,937£762.3k-4.15%no data
4.5%
BGF Investment Management Ltd.
10,000,000£725.0k0%0.38%
3.94%
London Wealth Management Limited
8,754,000£634.7k0%0.04%
1.95%
HBOS Investment Fund Managers Limited
4,343,371£314.9k11.28%no data
1.85%
IG Group Holdings Plc, Asset Management Arm
4,122,048£298.8k-8.75%0.03%
1.31%
Lloyds Banking Group plc
2,914,530£211.3k-1.68%no data
1.25%
Smith & Williamson Investment Management LLP
2,790,000£202.3k-16.47%no data
1.12%
Downing Ventures
2,500,000£181.3k0%0.08%
1.11%
Maven Capital Partners UK LLP
2,480,000£179.8k-10.36%0.66%
0.9%
A J Bell Holdings Limited, Asset Management Arm
2,002,614£145.2k-7.31%no data
0.69%
Jarvis Securities plc, Asset Management Arm
1,526,602£110.7k51.56%0.01%
0.63%
Barclays Bank PLC, Wealth and Investment Management Division
1,392,739£101.0k14.76%no data
0.61%
Charles Stanley & Co. Ltd, Asset Management Arm
1,362,671£98.8k0.25%no data
0.59%
Canaccord Genuity Wealth (International) Limited
1,315,259£95.4k0%no data
0.51%
W H Ireland Group plc, Asset Management Arm
1,143,000£82.9k0%0.05%
0.3%
SEI Investments Company
677,000£49.1k0%no data
0.22%
Close Asset Management Limited
499,983£36.2k-42.31%no data
0.17%
EFG Private Bank SA, Asset Management Arm
375,000£27.2k-16.67%no data
0.16%
HSBC Global Asset Management (UK) Limited
365,816£26.5k19.62%no data
0.15%
St Johns Asset Management Ltd
343,000£24.9k0%0.05%

Company Information

One Media iP Group Plc's employee growth, exchange listings and data sources


Key Information

  • Name: One Media iP Group Plc
  • Ticker: OMIP
  • Exchange: AIM
  • Founded: 2005
  • Industry: Movies and Entertainment
  • Sector: Media
  • Implied Market Cap: UK£16.127m
  • Shares outstanding: 222.45m
  • Website: https://www.omip.co.uk

Number of Employees


Location

  • One Media iP Group Plc
  • 623 East Props Building
  • Pinewood Studios
  • Iver Heath
  • Buckinghamshire
  • SL0 0NH
  • United Kingdom


Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
OMIPAIM (London Stock Exchange AIM Market)YesOrdinary SharesGBGBPJan 2007

Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/09/27 00:00
End of Day Share Price2022/09/27 00:00
Earnings2022/04/30
Annual Earnings2021/10/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.