Frontier Developments plc (LON:FDEV) Earns A Nice Return On Capital Employed

Today we'll look at Frontier Developments plc (LON:FDEV) and reflect on its potential as an investment. In particular, we'll consider its Return On Capital Employed (ROCE), as that can give us insight into how profitably the company is able to employ capital in its business.

First up, we'll look at what ROCE is and how we calculate it. Then we'll compare its ROCE to similar companies. Then we'll determine how its current liabilities are affecting its ROCE.

Advertisement

Understanding Return On Capital Employed (ROCE)

ROCE measures the amount of pre-tax profits a company can generate from the capital employed in its business. In general, businesses with a higher ROCE are usually better quality. Ultimately, it is a useful but imperfect metric. Renowned investment researcher Michael Mauboussin has suggested that a high ROCE can indicate that 'one dollar invested in the company generates value of more than one dollar'.

How Do You Calculate Return On Capital Employed?

Analysts use this formula to calculate return on capital employed:

Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities)

Or for Frontier Developments:

0.25 = UK£17m ÷ (UK£84m - UK£15m) (Based on the trailing twelve months to November 2018.)

Therefore, Frontier Developments has an ROCE of 25%.

Check out our latest analysis for Frontier Developments

Is Frontier Developments's ROCE Good?

When making comparisons between similar businesses, investors may find ROCE useful. In our analysis, Frontier Developments's ROCE is meaningfully higher than the 9.8% average in the Entertainment industry. I think that's good to see, since it implies the company is better than other companies at making the most of its capital. Setting aside the comparison to its industry for a moment, Frontier Developments's ROCE in absolute terms currently looks quite high.

In our analysis, Frontier Developments's ROCE appears to be 25%, compared to 3 years ago, when its ROCE was 17%. This makes us wonder if the company is improving.

AIM:FDEV Past Revenue and Net Income, March 20th 2019
AIM:FDEV Past Revenue and Net Income, March 20th 2019

Remember that this metric is backwards looking - it shows what has happened in the past, and does not accurately predict the future. Companies in cyclical industries can be difficult to understand using ROCE, as returns typically look high during boom times, and low during busts. ROCE is, after all, simply a snap shot of a single year. Since the future is so important for investors, you should check out our freereport on analyst forecasts for Frontier Developments.

Do Frontier Developments's Current Liabilities Skew Its ROCE?

Current liabilities include invoices, such as supplier payments, short-term debt, or a tax bill, that need to be paid within 12 months. Due to the way ROCE is calculated, a high level of current liabilities makes a company look as though it has less capital employed, and thus can (sometimes unfairly) boost the ROCE. To counteract this, we check if a company has high current liabilities, relative to its total assets.

Frontier Developments has total assets of UK£84m and current liabilities of UK£15m. Therefore its current liabilities are equivalent to approximately 17% of its total assets. The fairly low level of current liabilities won't have much impact on the already great ROCE.

Our Take On Frontier Developments's ROCE

This is good to see, and with such a high ROCE, Frontier Developments may be worth a closer look. You might be able to find a better buy than Frontier Developments. If you want a selection of possible winners, check out this freelist of interesting companies that trade on a P/E below 20 (but have proven they can grow earnings).

If you like to buy stocks alongside management, then you might just love this freelist of companies. (Hint: insiders have been buying them).

We aim to bring you long-term focused research analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material.

If you spot an error that warrants correction, please contact the editor at editorial-team@simplywallst.com. This article by Simply Wall St is general in nature. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. Simply Wall St has no position in the stocks mentioned. Thank you for reading.

M
mitchell_lawler
mitchell_lawler

Everyone's watching the oil price. The harder problem is the gas that can't take a detour.

Everyone's watching the oil price. The harder problem is the gas that can't take a detour. cover
158
R
Rob_Curious

What I've learnt in the last six months is that fuel supply disruption is a real portfolio risk, and one of the better hedges is a small allocation to shipping. Though it's insane how much these have run up this year.

f
frank_ub3n0

Spot on. Shipping and logistics is much larger constraint for gas than oil. Sorry to break it to you. No quick fixes for that.

Mitchell Lawler

What happens to energy stocks as the fix gets built?

What happens to energy stocks as the fix gets built? cover
Conflict around the Strait of Hormuz has led investors to oil and tankers. The trouble is, the antidote to the chokepoints is already being built, and it may not reward the same energy stocks.
42

About AIM:FDEV

Frontier Developments

Develops and publishes video games for the interactive entertainment sector.

Outstanding track record with flawless balance sheet.

Advertisement

Weekly Picks

CE
Ceazar
SPAI logo
Ceazar on Sparc AI ·

When GPS fails: this small cap is fixing a $54B drone problem

Fair Value:CA$5.2532.6% undervalued
209 users have followed this narrative
0 users have commented on this narrative
31 users have liked this narrative
CO
composite32
Emerging Author
AROC logo
composite32 on Archrock ·

AI Needs Power. Power Needs Gas. Gas Needs Compression: The Archrock Investment Thesis

Fair Value:US$44.8829.7% undervalued
35 users have followed this narrative
2 users have commented on this narrative
3 users have liked this narrative
JO
John_Eric
Emerging Author
AEIS logo
John_Eric on Advanced Energy Industries ·

AEIS Is Firing on Every Cylinder. My Problem Is the Safety Factor.

Fair Value:US$567.8653.8% undervalued
22 users have followed this narrative
0 users have commented on this narrative
7 users have liked this narrative
IS
LRCX logo
isidrohg on Lam Research ·

The Memory Shortage Is Lam's Order Book — Whether It Persists Or Resolves

Fair Value:US$423.8532.0% undervalued
25 users have followed this narrative
0 users have commented on this narrative
7 users have liked this narrative

Updated Narratives

GE
Genious_Trades
TOYO logo
Genious_Trades on TOYO ·

The $14 Disconnect: Why the Market is not Correctly Pricing TOYO’s U.S. Solar Expansion

Fair Value:US$1570.6% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
PU
OMN logo
Pubs on Omnia Holdings ·

Omnia Holdings Limited (XJSE:OMN)

Fair Value:R61.43101.0% overvalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
ES
MSCI logo
Esteban on MSCI ·

MSCI 04-2026

Fair Value:US$422.630.8% overvalued
6 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$302.8326.6% undervalued
1484 users have followed this narrative
8 users have commented on this narrative
35 users have liked this narrative
AN
AnalystConsensusTarget
GOOGL logo
AnalystConsensusTarget on Alphabet ·

GOOGL: AI Platform Expansion And Cloud Demand Will Support Durable Performance Amid Competitive Pressures

Fair Value:US$427.8918.3% undervalued
1646 users have followed this narrative
0 users have commented on this narrative
19 users have liked this narrative
AN
AnalystConsensusTarget
AMZN logo
AnalystConsensusTarget on Amazon.com ·

AMZN: Acceleration In Cloud And AI Will Drive Margin Expansion Ahead

Fair Value:US$32722.4% undervalued
1662 users have followed this narrative
1 users have commented on this narrative
16 users have liked this narrative

Trending Discussion

AN
TPG0 logo
anthony_x0j2w on Platform Group SE KGaA ·

Hello,(I am a shareholder).I spent the summer investigating in whatever I was able to find in the press, the trustee, or legal, and comparing it to FS Benner's declaration/transcripts:press: MM has a tendancy to use facts, modify them and turn them the way they want: 100% of their claims against TPG0 is traçable factually, 80% is flawed and interpreted. Example are numerous: 11M loans banks to be paid seems right, but it has not been an issue at all, it has been paid in full. (and it happens all the time in every business...); the previous HR becoming a financial director in the article herself being attacked by TPG on the legal side; the wrong address of curator (if truly announced by TPG).Trustee: according to my research (which can be incomplete) no communication to the Nordic trustee (hereby, bond holders) has been done on a, indebtedness (late payment) > 1M€, which is their obligation by contract (clause 14.d - https://corporate.the-platform-group.com/bond/) => this is a sign of a huge lie and fraud, or the sign that there is no indebtedness > 1M€ over the whole TPG group.Legal: still awaiting for an answer, probable that I won't get it.VALUATIONYou can spent hours working the fundamentals, if they're flawed...the thesis falls.Anyway, I always substracts the badwill (that I consider non-current - you have it in the CFS) & non-controlling interests from my valuation:Earnings ~22MFCF ~40M€The financial statements are not the issue here, we are more on an cheap option on the sincerity of the accounts that a real valuation. Unfortunately, these are unverifiable elements, hence the low price./!\ Careful:the accounts are consolidated and skip the subsidiaries issues...Careful with the business model: TPG0 is a financial holding that acquire subsidiaries, hold the debt, and has no operations. 100% of the Cash Flow comes from subs' dividends => it is a risk here, more a plumber risk than an operational one, but nevertheless...The auditor is too small, and managed by the same firm than before, with 140K€/year commission => it's too low, nobody external really reviewed what Benner and his team are doing internallycapital increase do not go through the CFS, but through change in equity AND equity in the BSIf the equity stays low too long, the WACC increase will be unbearable (I have a 30% global, with a 118% on equity): diluting is expensive => TPG machine can stay broken for a while.Most of the people I talk with never saw this, while this is ESSENTIAL to Benner's business model.SEVERAL EVENTS THAT COULD CHANGE:AEP is being audited by KPMG: if Benner plays the "we will propose KPMG to our shareholders BEOY", this can increase the trust in him significantly/KPMG (or other) to validate the 2026 IFRS accounts & having a word on HGB's: though still consolidated, at least we'll know...AEP being eventually acquired: while it carries a high integration risk due to its size, they talked about it so many times, that trust goes with it.Without this combination of event, the equity is doomed to stay at this level, IMO.Do not forget to also follow the bond: with TPG's announced safe harbor plan for buyback (25% of daily exchange), it is also interesting to check this illiquid and retail market: https://live.deutsche-boerse.com/bond/no0013256834-the-platform-group-ag-8-875-24-28?mic=XFRA

1
|
0