AIM:EMAN

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Everyman Media Group

Executive Summary

Everyman Media Group PLC, together with its subsidiaries, owns and manages cinemas in the United Kingdom.


Snowflake Analysis

Questionable track record with imperfect balance sheet.


Similar Companies

Share Price & News

How has Everyman Media Group's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: EMAN's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

-0.9%

EMAN

6.0%

GB Entertainment

3.7%

GB Market


1 Year Return

-42.9%

EMAN

-43.6%

GB Entertainment

-15.2%

GB Market

Return vs Industry: EMAN matched the UK Entertainment industry which returned -43.6% over the past year.

Return vs Market: EMAN underperformed the UK Market which returned -15.2% over the past year.


Shareholder returns

EMANIndustryMarket
7 Day-0.9%6.0%3.7%
30 Day-6.9%13.3%5.3%
90 Day-50.9%-27.6%-17.1%
1 Year-42.9%-42.9%-38.5%-43.6%-11.2%-15.2%
3 Year-33.4%-33.4%-58.7%-82.8%-8.0%-19.3%
5 Year18.6%18.6%-40.8%-76.3%8.2%-15.7%

Price Volatility Vs. Market

How volatile is Everyman Media Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Everyman Media Group undervalued compared to its fair value and its price relative to the market?

44.29x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: Insufficient data to calculate EMAN's fair value to establish if it is undervalued.

Significantly Below Fair Value: Insufficient data to calculate EMAN's fair value to establish if it is undervalued.


Price To Earnings Ratio

PE vs Industry: EMAN is poor value based on its PE Ratio (44.3x) compared to the Entertainment industry average (28.8x).

PE vs Market: EMAN is poor value based on its PE Ratio (44.3x) compared to the UK market (14.1x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate EMAN's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: EMAN is overvalued based on its PB Ratio (1.4x) compared to the GB Entertainment industry average (1.4x).


Next Steps

Future Growth

How is Everyman Media Group forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

28.8%

Forecasted Media industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Everyman Media Group has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has Everyman Media Group performed over the past 5 years?

55.8%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: EMAN has high quality earnings.

Growing Profit Margin: EMAN's current net profit margins (2.7%) are lower than last year (3.9%).


Past Earnings Growth Analysis

Earnings Trend: EMAN's earnings have grown significantly by 55.8% per year over the past 5 years.

Accelerating Growth: EMAN's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: EMAN had negative earnings growth (-13%) over the past year, making it difficult to compare to the Entertainment industry average (-8.1%).


Return on Equity

High ROE: EMAN's Return on Equity (3.2%) is considered low.


Next Steps

Financial Health

How is Everyman Media Group's financial position?


Financial Position Analysis

Short Term Liabilities: EMAN's short term assets (£9.2M) do not cover its short term liabilities (£17.1M).

Long Term Liabilities: EMAN's short term assets (£9.2M) do not cover its long term liabilities (£89.4M).


Debt to Equity History and Analysis

Debt Level: EMAN's debt to equity ratio (25.4%) is considered satisfactory.

Reducing Debt: EMAN's debt to equity ratio has increased from 3.4% to 25.4% over the past 5 years.

Debt Coverage: EMAN's debt is well covered by operating cash flow (112.8%).

Interest Coverage: EMAN's interest payments on its debt are not well covered by EBIT (1.9x coverage).


Balance Sheet


Next Steps

Dividend

What is Everyman Media Group's current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate EMAN's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate EMAN's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if EMAN's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if EMAN's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of EMAN's dividend in 3 years as they are not forecast to pay a notable one for the UK market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

6.6yrs

Average board tenure


CEO

Crispin Lilly

5.42yrs

Tenure

UK£487,000

Compensation

Mr. Crispin Lilly has been Chief Executive Officer and Executive Director at Everyman Media Group plc since December 01, 2014. Mr. Lilly served as Vice President of Business Affairs - Cineworld Cinemas at  ...


CEO Compensation Analysis

Compensation vs Market: Crispin's total compensation ($USD593.98K) is above average for companies of similar size in the UK market ($USD336.47K).

Compensation vs Earnings: Crispin's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.


Board Members

NamePositionTenureCompensationOwnership
Paul Wise
Executive Chairman6.67yrsUK£147.00k3.25% £3.2m
Crispin Lilly
CEO & Executive Director5.42yrsUK£487.00kno data
Elizabeth Lake
CFO & Director0.67yrUK£83.00k0.011% £10.9k
Adam Kaye
Executive Director6.58yrsUK£33.00k5.98% £5.9m
Michael Rosehill
Non-Independent Non-Executive Director6.58yrsno data0.24% £237.3k
Philip Jacobson
Independent Non-Executive Director6.58yrsUK£30.00k0.13% £126.2k
Charles Dorfman
Non-Independent Non-Executive Director6.58yrsno data6.44% £6.4m

6.6yrs

Average Tenure

55yo

Average Age

Experienced Board: EMAN's board of directors are considered experienced (6.6 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 26.9%.


Top Shareholders

Company Information

Everyman Media Group plc's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Everyman Media Group plc
  • Ticker: EMAN
  • Exchange: AIM
  • Founded: 1933
  • Industry: Movies and Entertainment
  • Sector: Media
  • Market Cap: UK£98.839m
  • Shares outstanding: 91.10m
  • Website: https://www.everymancinema.com

Number of Employees


Location

  • Everyman Media Group plc
  • Studio 4
  • 2 Downshire Hill
  • London
  • Greater London
  • NW3 1NR
  • United Kingdom

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
EMANAIM (London Stock Exchange AIM Market)YesOrdinary SharesGBGBPNov 2013
EVYDB (Deutsche Boerse AG)YesOrdinary SharesDEEURNov 2013

Biography

Everyman Media Group PLC, together with its subsidiaries, owns and manages cinemas in the United Kingdom. As of April 6, 2020, it operated 33 venues with 110 screens under the Everyman brand. The company was formerly known as Finlaw Two Plc and changed its name to Everyman Media Group Plc in October 2013. Everyman Media Group PLC was founded in 1933 and is based in London, the United Kingdom. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/05/25 23:14
End of Day Share Price2020/05/22 00:00
Earnings2020/01/02
Annual Earnings2020/01/02


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.