Symrise AG

LSE:0G6T Stock Report

Market Cap: €11.4b

Symrise Valuation

Is 0G6T undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 0G6T when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 0G6T (€82.6) is trading below our estimate of future cash flow value (€122.48)

Significantly Below Future Cash Flow Value: 0G6T is trading below future cash flow value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0G6T?

Key metric: As 0G6T is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0G6T. This is calculated by dividing 0G6T's market cap by their current earnings.
What is 0G6T's PE Ratio?
PE Ratio45.4x
Earnings€249.33m
Market Cap€11.44b

Price to Earnings Ratio vs Peers

How does 0G6T's PE Ratio compare to its peers?

The above table shows the PE ratio for 0G6T vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average36.2x
CRDA Croda International
68.9x24.92%UK£4.2b
ELM Elementis
19x11.99%UK£874.9m
TET Treatt
41.3x25.01%UK£178.6m
IOF Iofina
15.5xn/aUK£90.2m
0G6T Symrise
45.4x19.10%€11.4b

Price-To-Earnings vs Peers: 0G6T is expensive based on its Price-To-Earnings Ratio (45.4x) compared to the peer average (36.2x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does 0G6T's PE Ratio compare vs other companies in the European Chemicals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
0G6T 45.4xIndustry Avg. 18.4xNo. of Companies10PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0G6T is expensive based on its Price-To-Earnings Ratio (45.4x) compared to the European Chemicals industry average (18.4x).


Price to Earnings Ratio vs Fair Ratio

What is 0G6T's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0G6T PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio45.4x
Fair PE Ratio22.3x

Price-To-Earnings vs Fair Ratio: 0G6T is expensive based on its Price-To-Earnings Ratio (45.4x) compared to the estimated Fair Price-To-Earnings Ratio (22.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0G6T forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€82.60
€92.06
+11.45%
12.59%€110.00€72.00n/a18
Jun ’27€77.22
€92.06
+19.22%
12.59%€110.00€72.00n/a18
May ’27€74.98
€92.23
+23.00%
12.76%€110.00€72.00n/a18
Apr ’27€74.08
€93.04
+25.59%
15.45%€130.00€69.00n/a18
Mar ’27€77.58
€94.49
+21.79%
15.65%€130.00€69.00n/a18
Feb ’27€71.19
€95.79
+34.57%
16.59%€130.00€69.00n/a19
Jan ’27€68.84
€98.95
+43.74%
16.84%€130.00€69.00n/a18
Dec ’26€71.40
€100.45
+40.68%
17.43%€130.00€69.00n/a18
Nov ’26€71.78
€102.28
+42.49%
15.33%€130.00€69.00n/a18
Oct ’26€74.68
€103.75
+38.92%
15.30%€130.00€71.00n/a18
Sep ’26€82.88
€109.55
+32.18%
9.40%€130.00€90.00n/a19
Aug ’26€78.22
€110.55
+41.33%
9.18%€130.00€90.00n/a19
Jul ’26€90.45
€114.60
+26.71%
8.97%€135.00€90.00n/a19
Jun ’26€105.07
€115.44
+9.87%
8.14%€135.00€100.00€77.2219
May ’26€101.55
€115.18
+13.42%
7.98%€135.00€100.00€74.9819
Apr ’26€95.81
€117.44
+22.58%
8.44%€135.00€100.00€74.0819
Mar ’26€96.58
€118.31
+22.50%
8.48%€137.00€100.00€77.5819
Feb ’26€99.38
€119.71
+20.45%
7.69%€137.00€105.00€71.1919
Jan ’26€102.35
€120.26
+17.50%
8.45%€137.00€105.00€68.8419
Dec ’25€103.97
€120.73
+16.12%
8.84%€138.00€105.00€71.4019
Nov ’25€110.23
€122.32
+10.98%
10.11%€138.00€92.50€71.7820
Oct ’25€124.00
€121.17
-2.28%
10.78%€139.00€90.00€74.6820
Sep ’25€119.05
€118.87
-0.15%
10.18%€135.00€90.00€82.8820
Aug ’25€114.71
€117.82
+2.71%
10.45%€134.00€90.00€78.2220
Jul ’25€115.16
€116.77
+1.40%
10.44%€134.00€90.00€90.4520
Jun ’25€109.56
€113.67
+3.76%
9.63%€130.00€90.00€105.0720
€92.51
Fair Value
10.7% undervalued intrinsic discount
18
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/12 19:34
End of Day Share Price 2026/06/12 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Symrise AG is covered by 42 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Konstantin WiechertBaader Helvea Equity Research
Volker BosseBaader Helvea Equity Research
Alexander SloaneBarclays