Borregaard ASA

BATS-CHIXE:BRGO Stock Report

Market Cap: NOK 15.2b

Borregaard Valuation

Is BRGO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of BRGO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: BRGO (NOK150.5) is trading below our estimate of future cash flow value (NOK219.05)

Significantly Below Future Cash Flow Value: BRGO is trading below future cash flow value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BRGO?

Key metric: As BRGO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BRGO. This is calculated by dividing BRGO's market cap by their current earnings.
What is BRGO's PE Ratio?
PE Ratio27.5x
EarningsNOK 551.00m
Market CapNOK 15.15b

Price to Earnings Ratio vs Peers

How does BRGO's PE Ratio compare to its peers?

The above table shows the PE ratio for BRGO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.1x
ELM Elementis
19.4x11.99%UK£900.1m
CRDA Croda International
67.3x24.91%UK£4.2b
IOF Iofina
17xn/aUK£99.8m
HDD Hardide
36.8xn/aUK£54.0m
BRGO Borregaard
27.5x22.08%NOK 15.2b

Price-To-Earnings vs Peers: BRGO is good value based on its Price-To-Earnings Ratio (27.5x) compared to the peer average (35.1x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does BRGO's PE Ratio compare vs other companies in the European Chemicals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies11PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BRGO is expensive based on its Price-To-Earnings Ratio (27.5x) compared to the European Chemicals industry average (19.1x).


Price to Earnings Ratio vs Fair Ratio

What is BRGO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BRGO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio27.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BRGO's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BRGO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
NOK 174.20
0%
7.32%NOK 196.00NOK 160.00n/a5
Jun ’27n/a
NOK 183.80
0%
11.75%NOK 220.00NOK 160.00n/a5
May ’27n/a
NOK 186.80
0%
10.15%NOK 220.00NOK 170.00n/a5
Apr ’27n/a
NOK 200.00
0%
10.73%NOK 240.00NOK 175.00n/a5
Mar ’27n/a
NOK 200.00
0%
10.73%NOK 240.00NOK 175.00n/a5
Feb ’27n/a
NOK 218.00
0%
5.50%NOK 240.00NOK 207.00n/a5
Jan ’27n/a
NOK 212.50
0%
6.67%NOK 230.00NOK 192.00n/a4
Dec ’26n/a
NOK 212.50
0%
6.67%NOK 230.00NOK 192.00n/a4
Nov ’26n/a
NOK 212.50
0%
6.67%NOK 230.00NOK 192.00n/a4
Oct ’26n/a
NOK 216.50
0%
5.17%NOK 230.00NOK 199.00n/a4
Sep ’26n/a
NOK 217.50
0%
5.23%NOK 230.00NOK 199.00n/a4
Aug ’26n/a
NOK 217.50
0%
5.23%NOK 230.00NOK 199.00n/a4
Jul ’26n/a
NOK 220.00
0%
4.82%NOK 230.00NOK 205.00NOK 150.504
Jun ’26NOK 188.00
NOK 229.25
+21.94%
7.26%NOK 252.00NOK 205.00n/a4
May ’26NOK 177.00
NOK 235.50
+33.05%
4.05%NOK 252.00NOK 230.00n/a4
Apr ’26NOK 172.40
NOK 238.00
+38.05%
3.80%NOK 252.00NOK 230.00n/a4
Mar ’26n/a
NOK 238.00
0%
3.80%NOK 252.00NOK 230.00n/a4
Feb ’26n/a
NOK 232.00
0%
2.02%NOK 240.00NOK 228.00n/a4
Jan ’26n/a
NOK 225.75
0%
1.67%NOK 230.00NOK 220.00n/a4
Dec ’25n/a
NOK 225.75
0%
1.67%NOK 230.00NOK 220.00n/a4
Nov ’25n/a
NOK 226.00
0%
1.74%NOK 230.00NOK 220.00n/a4
Oct ’25n/a
NOK 208.50
0%
9.82%NOK 229.00NOK 175.00n/a4
Sep ’25n/a
NOK 208.50
0%
9.82%NOK 229.00NOK 175.00n/a4
Aug ’25n/a
NOK 207.25
0%
10.87%NOK 229.00NOK 170.00n/a4
Jul ’25n/a
NOK 211.00
0%
12.66%NOK 244.00NOK 170.00n/a4
NOK 172.94
Fair Value
13.0% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/07 12:36
End of Day Share Price 2026/06/29 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Borregaard ASA is covered by 5 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Andres Castanos-MollorBerenberg
Elliott Geoffrey JonesDanske Bank