W7L Stock Overview
Warpaint London PLC, together with its subsidiaries, provides color cosmetics.
Warpaint London Competitors
Price History & Performance
|Historical stock prices|
|Current Share Price||UK£1.25|
|52 Week High||UK£1.87|
|52 Week Low||UK£1.01|
|1 Month Change||3.73%|
|3 Month Change||-8.43%|
|1 Year Change||-28.98%|
|3 Year Change||100.00%|
|5 Year Change||-40.48%|
|Change since IPO||14.16%|
Recent News & Updates
Warpaint London (LON:W7L) Is Increasing Its Dividend To £0.026
Warpaint London PLC ( LON:W7L ) has announced that it will be increasing its periodic dividend on the 25th of November...
Calculating The Fair Value Of Warpaint London PLC (LON:W7L)
Today we will run through one way of estimating the intrinsic value of Warpaint London PLC ( LON:W7L ) by taking the...
|W7L||GB Personal Products||GB Market|
Return vs Industry: W7L underperformed the UK Personal Products industry which returned 2.6% over the past year.
Return vs Market: W7L underperformed the UK Market which returned -14.6% over the past year.
|W7L Average Weekly Movement||6.7%|
|Personal Products Industry Average Movement||6.9%|
|Market Average Movement||5.2%|
|10% most volatile stocks in GB Market||10.8%|
|10% least volatile stocks in GB Market||2.6%|
Stable Share Price: W7L is not significantly more volatile than the rest of UK stocks over the past 3 months, typically moving +/- 7% a week.
Volatility Over Time: W7L's weekly volatility (7%) has been stable over the past year.
About the Company
Warpaint London PLC, together with its subsidiaries, provides color cosmetics. It operates through two segments, Branded and Close-Out. It provides supply chain management services; and operates as a wholesaler.
Warpaint London Fundamentals Summary
|W7L fundamental statistics|
Is W7L overvalued?See Fair Value and valuation analysis
Earnings & Revenue
|W7L income statement (TTM)|
|Cost of Revenue||UK£36.31m|
Last Reported Earnings
Jun 30, 2022
Next Earnings Date
|Earnings per share (EPS)||0.071|
|Net Profit Margin||9.53%|
How did W7L perform over the long term?See historical performance and comparison
4.9%Current Dividend Yield
Does W7L pay a reliable dividends?See W7L dividend history and benchmarks
|Warpaint London dividend dates|
|Ex Dividend Date||Nov 10 2022|
|Dividend Pay Date||Nov 25 2022|
|Days until Ex dividend||43 days|
|Days until Dividend pay date||58 days|
Does W7L pay a reliable dividends?See W7L dividend history and benchmarks
Is W7L undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score 3/6
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Below Fair Value
Significantly Below Fair Value
Key Valuation Metric
Which metric is best to use when looking at relative valuation for W7L?
Other financial metrics that can be useful for relative valuation.
|What is W7L's n/a Ratio?|
Price to Earnings Ratio vs Peers
How does W7L's PE Ratio compare to its peers?
|W7L PE Ratio vs Peers|
|Company||PE||Estimated Growth||Market Cap|
VLG Venture Life Group
PZC PZ Cussons
W7L Warpaint London
Price-To-Earnings vs Peers: W7L is expensive based on its Price-To-Earnings Ratio (17.7x) compared to the peer average (13.5x).
Price to Earnings Ratio vs Industry
How does W7L's PE Ratio compare vs other companies in the European Personal Products Industry?
Price-To-Earnings vs Industry: W7L is good value based on its Price-To-Earnings Ratio (17.7x) compared to the European Personal Products industry average (20.4x)
Price to Earnings Ratio vs Fair Ratio
What is W7L's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
|Current PE Ratio||17.7x|
|Fair PE Ratio||n/a|
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate W7L's Price-To-Earnings Fair Ratio for valuation analysis.
Share Price vs Fair Value
What is the Fair Price of W7L when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: W7L (£1.25) is trading below our estimate of fair value (£2.28)
Significantly Below Fair Value: W7L is trading below fair value by more than 20%.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
How is Warpaint London forecast to perform in the next 1 to 3 years based on estimates from 2 analysts?
Future Growth Score1/6
Future Growth Score 1/6
Earnings vs Savings Rate
Earnings vs Market
High Growth Earnings
Revenue vs Market
High Growth Revenue
Forecasted annual revenue growth
Earnings and Revenue Growth Forecasts
Analyst Future Growth Forecasts
Earnings vs Savings Rate: Insufficient data to determine if W7L's forecast earnings growth is above the savings rate (0.9%).
Earnings vs Market: Insufficient data to determine if W7L's earnings are forecast to grow faster than the UK market
High Growth Earnings: Insufficient data to determine if W7L's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: W7L's revenue (6% per year) is forecast to grow faster than the UK market (4.6% per year).
High Growth Revenue: W7L's revenue (6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if W7L's Return on Equity is forecast to be high in 3 years time
Discover growth companies
How has Warpaint London performed over the past 5 years?
Past Performance Score4/6
Past Performance Score 4/6
Growing Profit Margin
Earnings vs Industry
Historical annual earnings growth
Earnings and Revenue History
Quality Earnings: W7L has high quality earnings.
Growing Profit Margin: W7L's current net profit margins (9.5%) are higher than last year (0.9%).
Past Earnings Growth Analysis
Earnings Trend: W7L's earnings have declined by 19.9% per year over the past 5 years.
Accelerating Growth: W7L's earnings growth over the past year (1191.6%) exceeds its 5-year average (-19.9% per year).
Earnings vs Industry: W7L earnings growth over the past year (1191.6%) exceeded the Personal Products industry 27.8%.
Return on Equity
High ROE: W7L's Return on Equity (13.9%) is considered low.
Discover strong past performing companies
How is Warpaint London's financial position?
Financial Health Score5/6
Financial Health Score 5/6
Short Term Liabilities
Long Term Liabilities
Financial Position Analysis
Short Term Liabilities: W7L's short term assets (£37.6M) exceed its short term liabilities (£9.3M).
Long Term Liabilities: W7L's short term assets (£37.6M) exceed its long term liabilities (£5.2M).
Debt to Equity History and Analysis
Debt Level: W7L has more cash than its total debt.
Reducing Debt: W7L's debt to equity ratio has increased from 0.09% to 3.6% over the past 5 years.
Debt Coverage: W7L's debt is well covered by operating cash flow (138.2%).
Interest Coverage: W7L's interest payments on its debt are well covered by EBIT (292.7x coverage).
Discover healthy companies
What is Warpaint London current dividend yield, its reliability and sustainability?
Dividend Score 2/6
Cash Flow Coverage
Current Dividend Yield
Upcoming Dividend Payment
Dividend Yield vs Market
|Warpaint London Dividend Yield vs Market|
|Company (Warpaint London)||4.9%|
|Market Bottom 25% (GB)||2.1%|
|Market Top 25% (GB)||5.9%|
|Industry Average (Personal Products)||2.2%|
|Analyst forecast in 3 Years (Warpaint London)||5.4%|
Notable Dividend: W7L's dividend (4.88%) is higher than the bottom 25% of dividend payers in the UK market (2.09%).
High Dividend: W7L's dividend (4.88%) is low compared to the top 25% of dividend payers in the UK market (5.9%).
Stability and Growth of Payments
Stable Dividend: W7L has been paying a dividend for less than 10 years and during this time payments have been volatile.
Growing Dividend: W7L's dividend payments have increased, but the company has only paid a dividend for 5 years.
Earnings Payout to Shareholders
Earnings Coverage: At its current payout ratio (86.5%), W7L's payments are covered by earnings.
Cash Payout to Shareholders
Cash Flow Coverage: With its high cash payout ratio (459%), W7L's dividend payments are not well covered by cash flows.
Discover strong dividend paying companies
How experienced are the management team and are they aligned to shareholders interests?
Average management tenure
Sam Bazini (59 yo)
Mr. Samuel Bazini, also known as Sam, has been Chief Executive Officer of Warpaint London PLC since January 6, 2020 and serves as its Executive Director. He served as a Joint Chief Executive Officer at War...
CEO Compensation Analysis
|Sam Bazini's Compensation vs Warpaint London Earnings|
|Date||Total Comp.||Salary||Company Earnings|
|Jun 30 2022||n/a||n/a|
|Mar 31 2022||n/a||n/a|
|Dec 31 2021||UK£889k||UK£200k|
|Sep 30 2021||n/a||n/a|
|Jun 30 2021||n/a||n/a|
|Mar 31 2021||n/a||n/a|
|Dec 31 2020||UK£2m||UK£200k|
|Sep 30 2020||n/a||n/a|
|Jun 30 2020||n/a||n/a|
|Mar 31 2020||n/a||n/a|
|Dec 31 2019||UK£2m||UK£200k|
|Sep 30 2019||n/a||n/a|
|Jun 30 2019||n/a||n/a|
|Mar 31 2019||n/a||n/a|
|Dec 31 2018||UK£208k||UK£200k|
|Sep 30 2018||n/a||n/a|
|Jun 30 2018||n/a||n/a|
|Mar 31 2018||n/a||n/a|
|Dec 31 2017||UK£200k||UK£200k|
|Sep 30 2017||n/a||n/a|
|Jun 30 2017||n/a||n/a|
|Mar 31 2017||n/a||n/a|
|Dec 31 2016||UK£165k||UK£165k|
Compensation vs Market: Sam's total compensation ($USD955.55K) is above average for companies of similar size in the UK market ($USD326.24K).
Compensation vs Earnings: Sam's compensation has been consistent with company performance over the past year.
Experienced Management: W7L's management team is considered experienced (2.7 years average tenure).
Experienced Board: W7L's board of directors are considered experienced (5.8 years average tenure).
Who are the major shareholders and have insiders been buying or selling?
Insider Trading Volume
Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.
|Owner Type||Number of Shares||Ownership Percentage|
Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.
|Ownership||Name||Shares||Current Value||Change %||Portfolio %|
Warpaint London PLC's employee growth, exchange listings and data sources
- Name: Warpaint London PLC
- Ticker: W7L
- Exchange: AIM
- Founded: 1992
- Industry: Personal Products
- Sector: Household
- Implied Market Cap: UK£95.173m
- Shares outstanding: 76.75m
- Website: https://www.warpaintlondonplc.com
Number of Employees
- Warpaint London PLC
- Units B&C, Orbital Forty Six
- The Ridgeway Trading Estate
- SL0 9HW
- United Kingdom
|Ticker||Exchange||Primary Security||Security Type||Country||Currency||Listed on|
|W7L||AIM (London Stock Exchange AIM Market)||Yes||Ordinary Shares||GB||GBP||Nov 2016|
|WPNT.F||OTCPK (Pink Sheets LLC)||Yes||Ordinary Shares||US||USD||Nov 2016|
Company Analysis and Financial Data Status
|Data||Last Updated (UTC time)|
|Company Analysis||2022/09/27 00:00|
|End of Day Share Price||2022/09/27 00:00|
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.