NNIT Valuation
Is 0R5Z undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0R5Z when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0R5Z (DKK91.85) is trading below our estimate of fair value (DKK273.69)
Significantly Below Fair Value: 0R5Z is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0R5Z?
Key metric: As 0R5Z is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0R5Z's PE Ratio? | |
|---|---|
| PE Ratio | 32x |
| Earnings | DKK 73.00m |
| Market Cap | DKK 2.34b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.5x |
| Enterprise Value/EBITDA | 20.1x |
| PEG Ratio | 0.7x |
Price to Earnings Ratio vs Peers
How does 0R5Z's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 49.2x | ||
INS Instem | 59.8x | n/a | UK£199.6m |
CRW Craneware | 80.9x | 24.3% | UK£752.9m |
EMIS EMIS Group | 40.4x | 11.0% | UK£1.2b |
IDHC Integrated Diagnostics Holdings | 15.7x | 21.5% | US$252.9m |
0R5Z NNIT | 32x | 47.8% | DKK 2.3b |
Price-To-Earnings vs Peers: 0R5Z is good value based on its Price-To-Earnings Ratio (32x) compared to the peer average (48.3x).
Price to Earnings Ratio vs Industry
How does 0R5Z's PE Ratio compare vs other companies in the European Healthcare Services Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 0R5Z is good value based on its Price-To-Earnings Ratio (32x) compared to the Global Healthcare Services industry average (32.7x).
Price to Earnings Ratio vs Fair Ratio
What is 0R5Z's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 32x |
| Fair PE Ratio | 48.8x |
Price-To-Earnings vs Fair Ratio: 0R5Z is good value based on its Price-To-Earnings Ratio (32x) compared to the estimated Fair Price-To-Earnings Ratio (48.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | DKK 91.85 | DKK 122.50 +33.4% | 14.3% | DKK 140.00 | DKK 105.00 | n/a | 2 |
| Dec ’25 | DKK 91.75 | DKK 122.50 +33.5% | 14.3% | DKK 140.00 | DKK 105.00 | n/a | 2 |
| Nov ’25 | DKK 104.20 | DKK 142.50 +36.8% | 5.3% | DKK 150.00 | DKK 135.00 | n/a | 2 |
| Oct ’25 | DKK 126.30 | DKK 142.50 +12.8% | 5.3% | DKK 150.00 | DKK 135.00 | n/a | 2 |
| Sep ’25 | DKK 105.80 | DKK 142.50 +34.7% | 5.3% | DKK 150.00 | DKK 135.00 | n/a | 2 |
| Aug ’25 | DKK 106.50 | DKK 137.50 +29.1% | 1.8% | DKK 140.00 | DKK 135.00 | n/a | 2 |
| Jul ’25 | DKK 106.00 | DKK 137.50 +29.7% | 1.8% | DKK 140.00 | DKK 135.00 | n/a | 2 |
| Jun ’25 | DKK 108.80 | DKK 137.50 +26.4% | 1.8% | DKK 140.00 | DKK 135.00 | n/a | 2 |
| May ’25 | DKK 105.40 | DKK 137.50 +30.5% | 1.8% | DKK 140.00 | DKK 135.00 | n/a | 2 |
| Apr ’25 | DKK 109.20 | DKK 105.00 -3.8% | 33.3% | DKK 140.00 | DKK 70.00 | n/a | 2 |
| Mar ’25 | DKK 103.80 | DKK 105.00 +1.2% | 33.3% | DKK 140.00 | DKK 70.00 | n/a | 2 |
| Feb ’25 | DKK 97.01 | DKK 95.00 -2.1% | 26.3% | DKK 120.00 | DKK 70.00 | n/a | 2 |
| Jan ’25 | DKK 84.10 | DKK 95.00 +13.0% | 26.3% | DKK 120.00 | DKK 70.00 | n/a | 2 |
| Dec ’24 | DKK 86.80 | DKK 95.00 +9.4% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 91.75 | 2 |
| Nov ’24 | DKK 80.20 | DKK 95.00 +18.5% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 104.20 | 2 |
| Oct ’24 | DKK 85.15 | DKK 95.00 +11.6% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 126.30 | 2 |
| Sep ’24 | DKK 82.80 | DKK 95.00 +14.7% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 105.80 | 2 |
| Aug ’24 | DKK 81.05 | DKK 95.00 +17.2% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 106.50 | 2 |
| Jul ’24 | DKK 80.20 | DKK 95.00 +18.5% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 106.00 | 2 |
| Jun ’24 | DKK 86.60 | DKK 95.00 +9.7% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 108.80 | 2 |
| May ’24 | DKK 74.99 | DKK 95.00 +26.7% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 105.40 | 2 |
| Apr ’24 | DKK 69.30 | DKK 95.00 +37.1% | 26.3% | DKK 120.00 | DKK 70.00 | DKK 109.20 | 2 |
| Mar ’24 | DKK 70.10 | DKK 90.00 +28.4% | 33.3% | DKK 120.00 | DKK 60.00 | DKK 103.80 | 2 |
| Feb ’24 | DKK 68.90 | DKK 90.00 +30.6% | 33.3% | DKK 120.00 | DKK 60.00 | DKK 97.01 | 2 |
| Jan ’24 | DKK 64.80 | DKK 90.00 +38.9% | 33.3% | DKK 120.00 | DKK 60.00 | DKK 84.10 | 2 |
| Dec ’23 | DKK 64.60 | DKK 90.00 +39.3% | 33.3% | DKK 120.00 | DKK 60.00 | DKK 86.80 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/29 14:21 |
| End of Day Share Price | 2024/12/27 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
NNIT A/S is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Niels Granholm-Leth | Carnegie Investment Bank AB |
| Poul Jessen | Danske Bank |
| Adam Wood | Morgan Stanley |