Intuitive Surgical, Inc.

LSE:0R29 Stock Report

Market Cap: US$195.1b

Intuitive Surgical Valuation

Is 0R29 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0R29 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0R29 ($546.7) is trading above our estimate of fair value ($323.36)

Significantly Below Fair Value: 0R29 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0R29?

Key metric: As 0R29 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0R29. This is calculated by dividing 0R29's market cap by their current earnings.
What is 0R29's PE Ratio?
PE Ratio87x
EarningsUS$2.24b
Market CapUS$195.14b

Price to Earnings Ratio vs Peers

How does 0R29's PE Ratio compare to its peers?

The above table shows the PE ratio for 0R29 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.8x
SN. Smith & Nephew
35.4x22.5%UK£8.6b
SYK Stryker
40.9x11.6%US$146.7b
NIOX NIOX Group
23.2x17.1%UK£255.5m
ABT Abbott Laboratories
35.6x11.6%US$204.2b
0R29 Intuitive Surgical
87x11.5%US$195.1b

Price-To-Earnings vs Peers: 0R29 is expensive based on its Price-To-Earnings Ratio (87x) compared to the peer average (33.8x).


Price to Earnings Ratio vs Industry

How does 0R29's PE Ratio compare vs other companies in the European Medical Equipment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0R29 87.0xIndustry Avg. 29.5xNo. of Companies7PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0R29 is expensive based on its Price-To-Earnings Ratio (87x) compared to the European Medical Equipment industry average (29.5x).


Price to Earnings Ratio vs Fair Ratio

What is 0R29's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0R29 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio87x
Fair PE Ratio48.4x

Price-To-Earnings vs Fair Ratio: 0R29 is expensive based on its Price-To-Earnings Ratio (87x) compared to the estimated Fair Price-To-Earnings Ratio (48.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0R29 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$546.70
US$533.81
-2.4%
12.7%US$643.00US$265.00n/a26
Nov ’25US$506.56
US$529.70
+4.6%
12.0%US$604.00US$265.00n/a26
Oct ’25US$486.32
US$486.45
+0.03%
12.2%US$586.00US$265.00n/a26
Sep ’25US$489.07
US$482.03
-1.4%
12.4%US$586.00US$265.00n/a26
Aug ’25US$448.01
US$469.35
+4.8%
11.0%US$525.00US$265.00n/a25
Jul ’25US$435.65
US$426.49
-2.1%
11.2%US$500.00US$253.00n/a25
Jun ’25US$398.65
US$423.57
+6.3%
11.0%US$500.00US$253.00n/a25
May ’25US$372.11
US$420.59
+13.0%
10.5%US$475.00US$253.00n/a25
Apr ’25US$399.11
US$414.11
+3.8%
10.5%US$475.00US$253.00n/a25
Mar ’25US$397.82
US$408.45
+2.7%
12.1%US$475.00US$230.00n/a25
Feb ’25US$383.54
US$402.75
+5.0%
13.9%US$475.00US$230.00n/a25
Jan ’25US$337.72
US$337.19
-0.2%
13.2%US$400.00US$230.00n/a25
Dec ’24US$314.51
US$326.63
+3.9%
12.7%US$400.00US$230.00n/a25
Nov ’24US$267.02
US$324.90
+21.7%
12.8%US$400.00US$230.00US$506.5624
Oct ’24US$292.59
US$361.91
+23.7%
10.5%US$400.00US$230.00US$486.3223
Sep ’24US$309.51
US$361.91
+16.9%
10.5%US$400.00US$230.00US$489.0723
Aug ’24US$323.26
US$361.91
+12.0%
10.5%US$400.00US$230.00US$448.0123
Jul ’24US$342.94
US$310.48
-9.5%
10.5%US$365.00US$204.00US$435.6521
Jun ’24US$308.58
US$308.19
-0.1%
10.1%US$365.00US$204.00US$398.6521
May ’24US$301.26
US$305.24
+1.3%
9.6%US$350.00US$204.00US$372.1121
Apr ’24US$254.82
US$271.48
+6.5%
11.5%US$325.00US$204.00US$399.1121
Mar ’24US$227.24
US$273.80
+20.5%
12.3%US$325.00US$204.00US$397.8220
Feb ’24US$245.92
US$273.80
+11.3%
12.3%US$325.00US$204.00US$383.5420
Jan ’24US$267.82
US$271.05
+1.2%
14.7%US$325.00US$204.00US$337.7221
Dec ’23US$274.42
US$260.30
-5.1%
13.8%US$325.00US$204.00US$314.5120
Nov ’23US$247.67
US$252.30
+1.9%
12.4%US$325.00US$204.00US$267.0220

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies