Drägerwerk AG & Co. KGaA

LSE:0K5E Stock Report

Market Cap: €792.5m

Drägerwerk KGaA Valuation

Is 0K5E undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0K5E when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0K5E (€43.5) is trading below our estimate of fair value (€117.77)

Significantly Below Fair Value: 0K5E is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0K5E?

Key metric: As 0K5E is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0K5E. This is calculated by dividing 0K5E's market cap by their current earnings.
What is 0K5E's PE Ratio?
PE Ratio7.2x
Earnings€113.44m
Market Cap€792.54m

Price to Earnings Ratio vs Peers

How does 0K5E's PE Ratio compare to its peers?

The above table shows the PE ratio for 0K5E vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31x
NIOX NIOX Group
22.7x15.8%UK£249.9m
EKF EKF Diagnostics Holdings
24.4xn/aUK£116.6m
SN. Smith & Nephew
35.7x22.5%UK£8.6b
AMS Advanced Medical Solutions Group
41.2x23.0%UK£458.4m
0K5E Drägerwerk KGaA
7.2x2.0%€792.5m

Price-To-Earnings vs Peers: 0K5E is good value based on its Price-To-Earnings Ratio (7.2x) compared to the peer average (31x).


Price to Earnings Ratio vs Industry

How does 0K5E's PE Ratio compare vs other companies in the European Medical Equipment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0K5E 7.2xIndustry Avg. 29.6xNo. of Companies8PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0K5E is good value based on its Price-To-Earnings Ratio (7.2x) compared to the European Medical Equipment industry average (29.8x).


Price to Earnings Ratio vs Fair Ratio

What is 0K5E's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0K5E PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.2x
Fair PE Ratio21.2x

Price-To-Earnings vs Fair Ratio: 0K5E is good value based on its Price-To-Earnings Ratio (7.2x) compared to the estimated Fair Price-To-Earnings Ratio (21.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0K5E forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€43.50
€58.60
+34.7%
13.8%€70.00€47.00n/a5
Nov ’25€44.95
€57.00
+26.8%
14.5%€70.00€47.00n/a4
Oct ’25€47.25
€58.00
+22.8%
18.1%€70.00€42.00n/a4
Sep ’25€46.00
€58.00
+26.1%
18.1%€70.00€42.00n/a4
Aug ’25€47.70
€58.00
+21.6%
18.1%€70.00€42.00n/a4
Jul ’25€49.75
€58.00
+16.6%
18.1%€70.00€42.00n/a4
Jun ’25€49.35
€57.50
+16.5%
17.8%€70.00€42.00n/a4
May ’25€49.70
€57.50
+15.7%
17.8%€70.00€42.00n/a4
Apr ’25€50.90
€56.25
+10.5%
15.7%€65.00€42.00n/a4
Mar ’25€47.55
€56.25
+18.3%
15.7%€65.00€42.00n/a4
Feb ’25€47.83
€56.25
+17.6%
15.7%€65.00€42.00n/a4
Jan ’25€52.40
€54.00
+3.0%
18.3%€65.00€38.00n/a4
Dec ’24€52.30
€54.00
+3.3%
18.3%€65.00€38.00n/a4
Nov ’24€47.80
€50.28
+5.2%
20.0%€65.00€38.00€44.954
Oct ’24€42.75
€50.28
+17.6%
20.0%€65.00€38.00€47.254
Sep ’24€44.65
€50.28
+12.6%
20.0%€65.00€38.00€46.004
Aug ’24€45.67
€49.78
+9.0%
21.4%€65.00€36.00€47.704
Jul ’24€43.55
€47.53
+9.1%
22.5%€65.00€36.00€49.754
Jun ’24€42.33
€55.62
+31.4%
33.8%€88.00€36.00€49.355
May ’24€50.63
€55.62
+9.8%
33.8%€88.00€36.00€49.705
Apr ’24€41.95
€53.28
+27.0%
38.2%€88.00€36.00€50.904
Mar ’24€41.30
€52.81
+27.9%
39.0%€88.00€36.00€47.554
Feb ’24€41.67
€52.81
+26.7%
39.0%€88.00€36.00€47.834
Jan ’24€42.10
€55.08
+30.8%
34.6%€88.00€42.00€52.404
Dec ’23€43.60
€55.08
+26.3%
34.6%€88.00€42.00€52.304
Nov ’23€41.75
€55.08
+31.9%
34.6%€88.00€42.00€47.804

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies