Cencora Valuation

Is 0HF3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0HF3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0HF3 ($251.06) is trading below our estimate of fair value ($676.97)

Significantly Below Fair Value: 0HF3 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0HF3?

Key metric: As 0HF3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0HF3. This is calculated by dividing 0HF3's market cap by their current earnings.
What is 0HF3's PE Ratio?
PE Ratio32x
EarningsUS$1.51b
Market CapUS$48.26b

Price to Earnings Ratio vs Peers

How does 0HF3's PE Ratio compare to its peers?

The above table shows the PE ratio for 0HF3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28x
SN. Smith & Nephew
35.7x22.5%UK£8.7b
MDC Mediclinic International
21.9x10.7%UK£3.7b
CAH Cardinal Health
23.2x7.7%US$29.6b
MCK McKesson
31.4x15.0%US$79.3b
0HF3 Cencora
32x14.6%US$48.3b

Price-To-Earnings vs Peers: 0HF3 is expensive based on its Price-To-Earnings Ratio (32x) compared to the peer average (30.2x).


Price to Earnings Ratio vs Industry

How does 0HF3's PE Ratio compare vs other companies in the European Healthcare Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0HF3 32.0xIndustry Avg. 18.8xNo. of Companies9PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0HF3 is expensive based on its Price-To-Earnings Ratio (32x) compared to the European Healthcare industry average (18.8x).


Price to Earnings Ratio vs Fair Ratio

What is 0HF3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0HF3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio32x
Fair PE Ratio41.4x

Price-To-Earnings vs Fair Ratio: 0HF3 is good value based on its Price-To-Earnings Ratio (32x) compared to the estimated Fair Price-To-Earnings Ratio (41.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0HF3 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$251.06
US$267.32
+6.5%
7.9%US$292.00US$230.00n/a16
Nov ’25US$234.88
US$257.32
+9.6%
7.6%US$287.00US$215.00n/a16
Oct ’25US$224.19
US$259.92
+15.9%
7.5%US$287.00US$215.00n/a16
Sep ’25US$237.74
US$262.05
+10.2%
7.5%US$287.00US$215.00n/a16
Aug ’25US$242.09
US$260.98
+7.8%
7.7%US$287.00US$215.00n/a16
Jul ’25US$223.52
US$255.98
+14.5%
9.0%US$280.00US$194.00n/a16
Jun ’25US$223.87
US$255.33
+14.1%
9.3%US$280.00US$194.00n/a15
May ’25US$231.02
US$254.84
+10.3%
8.6%US$280.00US$194.00n/a16
Apr ’25US$241.08
US$247.84
+2.8%
10.4%US$270.00US$183.00n/a16
Mar ’25US$238.28
US$247.00
+3.7%
10.7%US$270.00US$183.00n/a15
Feb ’25US$235.85
US$234.73
-0.5%
12.6%US$267.00US$183.00n/a15
Jan ’25US$203.94
US$211.71
+3.8%
6.7%US$235.00US$176.00n/a14
Dec ’24US$203.82
US$208.92
+2.5%
6.3%US$223.00US$176.00n/a13
Nov ’24US$188.18
US$207.23
+10.1%
8.4%US$225.00US$162.00US$234.8813
Oct ’24US$180.35
US$206.23
+14.3%
8.1%US$225.00US$162.00US$224.1913
Sep ’24US$175.12
US$206.36
+17.8%
7.9%US$225.00US$162.00US$237.7414
Aug ’24US$188.51
US$194.79
+3.3%
8.9%US$213.00US$149.00US$242.0914
Jul ’24US$192.71
US$187.13
-2.9%
8.1%US$208.00US$149.00US$223.5215
Jun ’24US$172.09
US$186.20
+8.2%
7.6%US$207.00US$149.00US$223.8715
May ’24US$166.25
US$181.47
+9.2%
7.1%US$205.00US$149.00US$231.0215
Apr ’24US$159.57
US$181.20
+13.6%
6.9%US$201.00US$149.00US$241.0815
Mar ’24US$156.30
US$181.62
+16.2%
7.2%US$201.00US$149.00US$238.2813
Feb ’24US$163.88
US$181.17
+10.6%
7.9%US$201.00US$149.00US$235.8512
Jan ’24US$164.75
US$176.82
+7.3%
7.0%US$195.00US$148.00US$203.9411
Dec ’23US$171.39
US$177.45
+3.5%
6.2%US$195.00US$155.00US$203.8211
Nov ’23US$157.85
US$172.50
+9.3%
6.4%US$191.00US$155.00US$188.1812

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies