Philip Morris International Inc.

LSE:0M8V Stock Report

Market Cap: US$204.8b

Philip Morris International Valuation

Is 0M8V undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0M8V when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0M8V ($96.5) is trading below our estimate of fair value ($186.17)

Significantly Below Fair Value: 0M8V is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0M8V?

Key metric: As 0M8V is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0M8V. This is calculated by dividing 0M8V's market cap by their current earnings.
What is 0M8V's PE Ratio?
PE Ratio20.9x
EarningsUS$9.81b
Market CapUS$204.80b

Price to Earnings Ratio vs Peers

How does 0M8V's PE Ratio compare to its peers?

The above table shows the PE ratio for 0M8V vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.9x
IMB Imperial Brands
9.9x0.8%UK£20.0b
DGE Diageo
17.1x3.9%UK£52.5b
ABF Associated British Foods
11.1x4.2%UK£16.1b
MO Altria Group
9.3x-4.7%US$94.8b
0M8V Philip Morris International
20.9x9.4%US$204.8b

Price-To-Earnings vs Peers: 0M8V is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the peer average (11.8x).


Price to Earnings Ratio vs Industry

How does 0M8V's PE Ratio compare vs other companies in the Global Tobacco Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0M8V 20.9xIndustry Avg. 11.7xNo. of Companies8PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0M8V is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the Global Tobacco industry average (11.7x).


Price to Earnings Ratio vs Fair Ratio

What is 0M8V's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0M8V PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.9x
Fair PE Ratio25.7x

Price-To-Earnings vs Fair Ratio: 0M8V is good value based on its Price-To-Earnings Ratio (20.9x) compared to the estimated Fair Price-To-Earnings Ratio (25.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0M8V forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$96.50
US$136.00
+40.9%
12.1%US$155.00US$102.00n/a13
Nov ’25US$96.50
US$134.13
+39.0%
12.5%US$155.00US$102.00n/a13
Oct ’25US$96.50
US$126.48
+31.1%
11.3%US$145.00US$102.00n/a13
Sep ’25US$96.50
US$118.73
+23.0%
9.1%US$134.00US$95.00n/a14
Aug ’25US$96.50
US$115.70
+19.9%
8.6%US$134.00US$95.00n/a14
Jul ’25US$96.50
US$111.17
+15.2%
8.3%US$134.00US$90.00n/a14
Jun ’25US$96.50
US$109.42
+13.4%
9.0%US$134.00US$86.00n/a15
May ’25US$96.50
US$109.15
+13.1%
8.8%US$134.00US$86.00n/a16
Apr ’25US$96.50
US$107.93
+11.8%
9.5%US$134.00US$85.00n/a15
Mar ’25US$96.50
US$106.65
+10.5%
10.4%US$134.00US$85.00n/a16
Feb ’25US$96.50
US$108.07
+12.0%
10.7%US$134.00US$85.50n/a16
Jan ’25US$96.50
US$108.53
+12.5%
9.1%US$130.00US$85.50n/a18
Dec ’24US$96.50
US$109.03
+13.0%
9.1%US$130.00US$85.50n/a18
Nov ’24US$96.50
US$109.62
+13.6%
8.6%US$130.00US$85.50US$96.5017
Oct ’24US$96.50
US$113.43
+17.5%
7.7%US$130.00US$87.00US$96.5017
Sep ’24US$96.50
US$113.06
+17.2%
8.2%US$130.00US$87.00US$96.5018
Aug ’24US$96.50
US$113.17
+17.3%
8.2%US$130.00US$87.00US$96.5018
Jul ’24US$96.50
US$112.89
+17.0%
8.2%US$130.00US$87.00US$96.5018
Jun ’24US$96.50
US$113.11
+17.2%
8.0%US$130.00US$90.00US$96.5018
May ’24US$96.50
US$113.22
+17.3%
7.9%US$130.00US$90.00US$96.5018
Apr ’24US$96.50
US$113.18
+17.3%
8.2%US$130.00US$90.00US$96.5017
Mar ’24US$96.50
US$111.89
+16.0%
8.6%US$130.00US$90.00US$96.5019
Feb ’24US$96.50
US$107.75
+11.7%
10.0%US$130.00US$90.00US$96.5019
Jan ’24US$96.50
US$104.79
+8.6%
10.2%US$127.00US$86.00US$96.5018
Dec ’23US$96.50
US$102.66
+6.4%
9.5%US$127.00US$86.00US$96.5017
Nov ’23US$96.50
US$101.31
+5.0%
10.2%US$127.00US$85.00US$96.5017

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies