R.E.A. Holdings Valuation

Q: What is the Fair Price of REL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

REL (£0.81) is trading below our estimate of [[fair value]] (£12.12)

Is REL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of REL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: REL (£0.81) is trading below our estimate of fair value (£12.12)

Significantly Below Fair Value: REL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for REL?

Key metric: As REL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for REL. This is calculated by dividing REL's market cap by their current revenue.
What is REL's PS Ratio?
PS Ratio	0.2x
Sales	US$184.05m
Market Cap	US$44.21m

REL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.6x
Enterprise Value/EBITDA	6.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does REL's PS Ratio compare to its peers?

The above table shows the PS ratio for REL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.6x
WYN Wynnstay Group	0.1x	-3.5%	UK£71.4m
CAM Camellia	0.4x	4.8%	UK£120.1m
CARR Carr's Group	0.8x	5.2%	UK£114.7m
AEP Anglo-Eastern Plantations	0.9x	n/a	UK£270.1m
REL R.E.A. Holdings	0.2x	8.8%	UK£35.3m

Price-To-Sales vs Peers: REL is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does REL's PS Ratio compare vs other companies in the GB Food Industry?

5 Companies	Price / Sales	Estimated Growth	Market Cap
MHPC MHP	0.2x	n/a	US$452.77m
WYN Wynnstay Group	0.1x	-3.5%	US$89.41m
RGD Real Good Food	0.04x	n/a	US$1.84m
UKR Ukrproduct Group	0.03x	n/a	US$1.12m

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: REL is good value based on its Price-To-Sales Ratio (0.2x) compared to the UK Food industry average (0.8x).

Price to Sales Ratio vs Fair Ratio

What is REL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

REL PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate REL's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Bakkavor Group

UK£751.9m

Engages in the preparation and marketing of fresh prepared foods in the United Kingdom, the United States, and China.

BAKKL

UK£1.30

-3.2%

51.2%

M.P. Evans Group

UK£514.0m

Through its subsidiaries, engages in the ownership and development of oil palm plantations in Indonesia and Malaysia.

MPE

UK£9.80

-1.2%

30.0%

Ebro Foods

€2.5b

Operates as a food company in Spain, rest of Europe, the United States, Canada, and internationally.

0NYH

€16.02

0.6%

1.9%