Hotel Chocolat Group plc

AIM:HOTC Stock Report

Market Cap: UK£526.6m

Hotel Chocolat Group Valuation

Is HOTC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HOTC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HOTC (£3.74) is trading below our estimate of fair value (£4.41)

Significantly Below Fair Value: HOTC is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HOTC?

Key metric: As HOTC is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for HOTC. This is calculated by dividing HOTC's market cap by their current revenue.
What is HOTC's PS Ratio?
PS Ratio2.6x
SalesUK£204.50m
Market CapUK£526.59m

Price to Sales Ratio vs Peers

How does HOTC's PS Ratio compare to its peers?

The above table shows the PS ratio for HOTC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.3x
0.2xn/aUS$530.9m
HFG Hilton Food Group
0.2x3.6%UK£800.1m
GNC Greencore Group
0.5x3.0%UK£869.9m
BAKK Bakkavor Group
0.4x1.9%UK£832.8m
HOTC Hotel Chocolat Group
2.6x5.4%UK£526.6m

Price-To-Sales vs Peers: HOTC is expensive based on its Price-To-Sales Ratio (2.6x) compared to the peer average (0.2x).


Price to Sales Ratio vs Industry

How does HOTC's PS Ratio compare vs other companies in the GB Food Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
0.2xn/aUS$530.91m
WYN Wynnstay Group
0.1x-3.5%US$88.06m
RGD Real Good Food
0.04xn/aUS$1.84m
UKR Ukrproduct Group
0.03xn/aUS$1.24m
HOTC 2.6xIndustry Avg. 0.7xNo. of Companies5PS00.81.62.43.24+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: HOTC is expensive based on its Price-To-Sales Ratio (2.6x) compared to the UK Food industry average (0.6x).


Price to Sales Ratio vs Fair Ratio

What is HOTC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HOTC PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2.6x
Fair PS Ratio1.3x

Price-To-Sales vs Fair Ratio: HOTC is expensive based on its Price-To-Sales Ratio (2.6x) compared to the estimated Fair Price-To-Sales Ratio (1.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/01/25 05:02
End of Day Share Price 2024/01/25 00:00
Earnings2023/07/02
Annual Earnings2023/07/02

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hotel Chocolat Group plc is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Robert ChantryBerenberg
Wayne BrownPanmure Liberum
Jonathan PritchardPeel Hunt LLP