SBM Offshore Valuation
Is 0NIS undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
6/6Valuation Score 6/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0NIS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0NIS (€17.84) is trading below our estimate of fair value (€41.14)
Significantly Below Fair Value: 0NIS is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0NIS?
Key metric: As 0NIS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0NIS's PE Ratio? | |
|---|---|
| PE Ratio | 7.7x |
| Earnings | US$428.00m |
| Market Cap | US$3.29b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3x |
| Enterprise Value/EBITDA | 12.6x |
| PEG Ratio | -1x |
Price to Earnings Ratio vs Peers
How does 0NIS's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 17.6x | ||
HTG Hunting | 4.5x | -7.9% | UK£477.6m |
GMS Gulf Marine Services | 5.9x | n/a | UK£186.2m |
HBR Harbour Energy | 47.5x | 14.4% | UK£3.6b |
ITH Ithaca Energy | 12.6x | -9.3% | UK£1.6b |
0NIS SBM Offshore | 7.7x | -7.6% | €3.1b |
Price-To-Earnings vs Peers: 0NIS is good value based on its Price-To-Earnings Ratio (7.7x) compared to the peer average (17.6x).
Price to Earnings Ratio vs Industry
How does 0NIS's PE Ratio compare vs other companies in the European Energy Services Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 0NIS is good value based on its Price-To-Earnings Ratio (7.7x) compared to the European Energy Services industry average (9.3x).
Price to Earnings Ratio vs Fair Ratio
What is 0NIS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 7.7x |
| Fair PE Ratio | 10.8x |
Price-To-Earnings vs Fair Ratio: 0NIS is good value based on its Price-To-Earnings Ratio (7.7x) compared to the estimated Fair Price-To-Earnings Ratio (10.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €17.84 | €23.61 +32.3% | 5.7% | €25.08 | €22.07 | n/a | 6 |
| Nov ’25 | €16.94 | €23.25 +37.3% | 6.8% | €25.17 | €21.19 | n/a | 6 |
| Oct ’25 | €16.60 | €22.84 +37.6% | 7.4% | €24.97 | €20.66 | n/a | 6 |
| Sep ’25 | €17.03 | €21.59 +26.7% | 11.0% | €24.97 | €18.65 | n/a | 6 |
| Aug ’25 | €14.83 | €20.21 +36.3% | 12.1% | €25.21 | €17.38 | n/a | 7 |
| Jul ’25 | €14.32 | €20.04 +39.9% | 11.7% | €25.42 | €17.52 | n/a | 7 |
| Jun ’25 | €14.09 | €19.85 +40.9% | 11.1% | €24.88 | €17.36 | n/a | 7 |
| May ’25 | €14.01 | €19.95 +42.4% | 11.4% | €25.21 | €17.49 | n/a | 7 |
| Apr ’25 | €14.80 | €20.01 +35.2% | 11.0% | €25.16 | €18.01 | n/a | 7 |
| Mar ’25 | €13.59 | €19.15 +40.9% | 14.0% | €25.00 | €15.64 | n/a | 7 |
| Feb ’25 | €11.83 | €19.07 +61.2% | 13.7% | €24.71 | €15.59 | n/a | 7 |
| Jan ’25 | €12.50 | €18.69 +49.5% | 13.7% | €24.26 | €15.31 | n/a | 7 |
| Dec ’24 | €12.22 | €19.25 +57.5% | 13.8% | €25.02 | €15.79 | n/a | 7 |
| Nov ’24 | €11.78 | €20.05 +70.2% | 10.6% | €24.96 | €18.05 | €16.94 | 7 |
| Oct ’24 | €12.47 | €20.47 +64.1% | 11.8% | €26.07 | €17.97 | €16.60 | 7 |
| Sep ’24 | €13.41 | €20.81 +55.2% | 14.4% | €25.38 | €17.49 | €17.03 | 7 |
| Aug ’24 | €13.28 | €20.70 +55.9% | 13.5% | €24.96 | €17.11 | €14.83 | 7 |
| Jul ’24 | €12.60 | €20.47 +62.5% | 13.3% | €24.92 | €17.09 | €14.32 | 8 |
| Jun ’24 | €12.79 | €20.97 +64.0% | 13.1% | €25.47 | €17.51 | €14.09 | 8 |
| May ’24 | €12.65 | €19.91 +57.3% | 9.2% | €24.08 | €18.28 | €14.01 | 7 |
| Apr ’24 | €13.64 | €20.37 +49.3% | 9.7% | €24.33 | €18.47 | €14.80 | 7 |
| Mar ’24 | €13.68 | €20.00 +46.2% | 16.1% | €25.00 | €14.00 | €13.59 | 7 |
| Feb ’24 | €14.29 | €19.19 +34.3% | 18.0% | €24.85 | €12.95 | €11.83 | 7 |
| Jan ’24 | €14.82 | €19.48 +31.4% | 16.3% | €24.93 | €13.52 | €12.50 | 7 |
| Dec ’23 | €15.48 | €19.48 +25.9% | 16.3% | €24.93 | €13.52 | €12.22 | 7 |
| Nov ’23 | €13.99 | €19.92 +42.3% | 16.5% | €25.10 | €14.06 | €11.78 | 7 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
BW Offshore
NOK 5.6b
Engages in the engineering of offshore production solutions in the Americas, Europe, Africa, Asia, and the Pacific.
0RKH
NOK 31.00
7D
-0.8%
1Y
40.0%
TotalEnergies
€130.3b
A multi-energy company, produces and markets oil and biofuels, natural gas, green gases, renewables, and electricity in France, rest of Europe, North America, Africa, and internationally.
TTE
€59.60
7D
2.9%
1Y
-2.3%
VAALCO Energy
US$549.8m
An independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, and Canada.
EGY
US$4.63
7D
0%
1Y
28.5%