Seadrill Limited

BATS-CHIXE:SDRMO Stock Report

Market Cap: NOK 28.5b

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Seadrill Valuation

Is SDRMO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SDRMO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SDRMO (NOK446.6) is trading below our estimate of fair value (NOK5770.48)

Significantly Below Fair Value: SDRMO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SDRMO?

Key metric: As SDRMO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SDRMO. This is calculated by dividing SDRMO's market cap by their current earnings.
What is SDRMO's PE Ratio?
PE Ratio5.6x
EarningsUS$476.00m
Market CapUS$2.69b

Price to Earnings Ratio vs Peers

How does SDRMO's PE Ratio compare to its peers?

The above table shows the PE ratio for SDRMO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.5x
HTG Hunting
4.4x-7.9%UK£464.2m
ENOG Energean
8.3x7.5%UK£1.8b
SEPL Seplat Energy
18.2x13.4%UK£1.2b
ITH Ithaca Energy
19.2x-3.9%UK£1.7b
SDRMO Seadrill
5.6x4.5%NOK 2.7b

Price-To-Earnings vs Peers: SDRMO is good value based on its Price-To-Earnings Ratio (5.6x) compared to the peer average (10.5x).


Price to Earnings Ratio vs Industry

How does SDRMO's PE Ratio compare vs other companies in the European Energy Services Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies7PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SDRMO is good value based on its Price-To-Earnings Ratio (5.6x) compared to the European Energy Services industry average (8.8x).


Price to Earnings Ratio vs Fair Ratio

What is SDRMO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SDRMO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.6x
Fair PE Ratio10.1x

Price-To-Earnings vs Fair Ratio: SDRMO is good value based on its Price-To-Earnings Ratio (5.6x) compared to the estimated Fair Price-To-Earnings Ratio (10.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SDRMO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
NOK 655.36
0%
13.7%NOK 857.93NOK 557.65n/a9
Dec ’25n/a
NOK 655.36
0%
13.7%NOK 857.93NOK 557.65n/a9
Nov ’25n/a
NOK 655.36
0%
13.7%NOK 857.93NOK 557.65n/a9
Oct ’25n/a
NOK 655.36
0%
13.7%NOK 857.93NOK 557.65n/a9
Sep ’25NOK 454.20
NOK 683.76
+50.5%
11.5%NOK 864.83NOK 616.19n/a8
Aug ’25NOK 590.00
NOK 698.52
+18.4%
12.7%NOK 857.52NOK 621.70n/a6
Jul ’25NOK 547.00
NOK 687.71
+25.7%
12.1%NOK 852.04NOK 617.73n/a7
Jun ’25NOK 532.50
NOK 693.67
+30.3%
13.3%NOK 855.95NOK 609.86n/a6
May ’25NOK 548.50
NOK 712.10
+29.8%
13.3%NOK 878.68NOK 626.06n/a6
Apr ’25n/a
NOK 662.43
0%
8.5%NOK 782.06NOK 610.65n/a6
Mar ’25NOK 452.50
NOK 643.50
+42.2%
10.1%NOK 767.99NOK 547.06n/a6
Feb ’25n/a
NOK 646.44
0%
11.1%NOK 788.34NOK 546.59n/a6
Jan ’25n/a
NOK 679.06
0%
6.9%NOK 782.28NOK 651.90n/a6
Dec ’24NOK 479.50
NOK 647.60
+35.1%
1.4%NOK 660.93NOK 639.61n/a4
Nov ’24NOK 461.50
NOK 659.73
+43.0%
1.6%NOK 670.55NOK 648.92n/a4
Oct ’24NOK 483.50
NOK 659.73
+36.4%
1.6%NOK 670.55NOK 648.92n/a4
Sep ’24NOK 534.00
NOK 620.68
+16.2%
8.5%NOK 657.81NOK 530.49NOK 454.204
Aug ’24NOK 487.00
NOK 565.79
+16.2%
10.0%NOK 632.06NOK 509.72NOK 590.004
Jul ’24NOK 402.00
NOK 581.37
+44.6%
9.8%NOK 680.09NOK 548.46NOK 547.004
Jun ’24NOK 396.25
NOK 581.37
+46.7%
9.8%NOK 680.09NOK 548.46NOK 532.504
May ’24NOK 372.50
NOK 572.89
+53.8%
9.5%NOK 667.03NOK 537.93NOK 548.504
Apr ’24n/a
NOK 572.89
0%
9.5%NOK 667.03NOK 537.93n/a4
Mar ’24NOK 398.50
NOK 542.16
+36.1%
10.0%NOK 618.67NOK 498.92NOK 452.503
Feb ’24NOK 404.00
NOK 542.16
+34.2%
10.0%NOK 618.67NOK 498.92n/a3
Jan ’24NOK 315.45
NOK 540.83
+71.4%
14.8%NOK 620.96NOK 460.71n/a2
Dec ’23n/a
NOK 540.83
0%
14.8%NOK 620.96NOK 460.71NOK 479.502

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/09/18 01:00
End of Day Share Price 2024/09/03 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Seadrill Limited is covered by 58 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anders HagenABG Sundal Collier
Thijs BerkelderABN AMRO Bank N.V.
Robert Jan VosABN AMRO Bank N.V.