HA Sustainable Infrastructure Capital, Inc.

LSE:0J2Z Stock Report

Market Cap: US$3.5b

HA Sustainable Infrastructure Capital Valuation

Is 0J2Z undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0J2Z when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0J2Z ($29.22) is trading below our estimate of fair value ($54.6)

Significantly Below Fair Value: 0J2Z is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0J2Z?

Key metric: As 0J2Z is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0J2Z. This is calculated by dividing 0J2Z's market cap by their current earnings.
What is 0J2Z's PE Ratio?
PE Ratio15.7x
EarningsUS$218.41m
Market CapUS$3.48b

Price to Earnings Ratio vs Peers

How does 0J2Z's PE Ratio compare to its peers?

The above table shows the PE ratio for 0J2Z vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.3x
BUR Burford Capital
11.6x24.6%UK£2.4b
EQLS Equals Group
27.3x32.0%UK£222.6m
DUKE Duke Capital
10.1x18.0%UK£116.7m
LIT Litigation Capital Management
20.4x18.2%UK£134.3m
0J2Z HA Sustainable Infrastructure Capital
15.7x10.2%US$3.5b

Price-To-Earnings vs Peers: 0J2Z is good value based on its Price-To-Earnings Ratio (15.7x) compared to the peer average (17.3x).


Price to Earnings Ratio vs Industry

How does 0J2Z's PE Ratio compare vs other companies in the GB Diversified Financial Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
NBS Nationwide Building Society
0.9xn/aUS$1.51b
No more companies available in this PE range
0J2Z 15.7xIndustry Avg. 13.3xNo. of Companies3PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0J2Z is expensive based on its Price-To-Earnings Ratio (15.7x) compared to the UK Diversified Financial industry average (13.3x).


Price to Earnings Ratio vs Fair Ratio

What is 0J2Z's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0J2Z PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.7x
Fair PE Ratio18.5x

Price-To-Earnings vs Fair Ratio: 0J2Z is good value based on its Price-To-Earnings Ratio (15.7x) compared to the estimated Fair Price-To-Earnings Ratio (18.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0J2Z forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$29.22
US$39.43
+34.9%
12.4%US$48.00US$32.00n/a14
Nov ’25US$34.44
US$40.00
+16.1%
12.1%US$48.00US$32.00n/a14
Oct ’25US$32.97
US$39.07
+18.5%
16.1%US$48.00US$24.00n/a14
Sep ’25US$32.33
US$38.00
+17.5%
16.7%US$48.00US$24.00n/a12
Aug ’25US$32.34
US$37.08
+14.7%
17.9%US$48.00US$24.00n/a12
Jul ’25US$28.68
US$35.42
+23.5%
18.4%US$48.00US$24.00n/a12
Jun ’25US$32.49
US$35.17
+8.2%
18.6%US$48.00US$24.00n/a12
May ’25US$24.68
US$34.17
+38.4%
18.3%US$48.00US$24.00n/a12
Apr ’25US$28.57
US$34.08
+19.3%
17.7%US$48.00US$24.00n/a13
Mar ’25US$25.83
US$34.45
+33.4%
18.8%US$48.00US$24.00n/a11
Feb ’25US$24.19
US$32.17
+33.0%
20.9%US$48.00US$23.00n/a12
Jan ’25US$27.92
US$32.17
+15.2%
20.7%US$48.00US$23.00n/a12
Dec ’24US$25.37
US$31.08
+22.5%
21.1%US$48.00US$23.00n/a12
Nov ’24US$17.57
US$32.60
+85.5%
24.5%US$48.00US$23.00US$34.4410
Oct ’24US$21.85
US$37.56
+71.9%
26.5%US$50.00US$24.00US$32.979
Sep ’24US$23.09
US$38.44
+66.5%
23.9%US$50.00US$24.00US$32.339
Aug ’24US$25.20
US$40.25
+59.7%
22.3%US$50.00US$24.00US$32.348
Jul ’24US$25.14
US$40.75
+62.1%
22.9%US$50.00US$24.00US$28.688
Jun ’24US$24.46
US$41.13
+68.1%
22.2%US$50.00US$24.00US$32.498
May ’24US$27.91
US$44.50
+59.4%
13.9%US$52.00US$34.00US$24.688
Apr ’24US$28.48
US$44.50
+56.3%
13.9%US$52.00US$34.00US$28.578
Mar ’24US$31.40
US$44.50
+41.7%
13.9%US$52.00US$34.00US$25.838
Feb ’24US$36.15
US$44.63
+23.5%
17.0%US$56.00US$34.00US$24.198
Jan ’24US$29.41
US$48.56
+65.1%
14.6%US$58.00US$36.00US$27.929
Dec ’23US$30.18
US$48.56
+60.9%
14.6%US$58.00US$36.00US$25.379
Nov ’23US$26.64
US$49.67
+86.5%
14.2%US$58.00US$36.00US$17.579

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies