CapMan Oyj Valuation

Is 0E1L undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0E1L when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€3.18
Fair Value
45.2% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: 0E1L (€1.74) is trading below our estimate of fair value (€3.18)

Significantly Below Fair Value: 0E1L is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0E1L?

Key metric: As 0E1L is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0E1L. This is calculated by dividing 0E1L's market cap by their current revenue.
What is 0E1L's PS Ratio?
PS Ratio4.7x
Sales€65.20m
Market Cap€308.08m

Price to Sales Ratio vs Peers

How does 0E1L's PS Ratio compare to its peers?

The above table shows the PS ratio for 0E1L vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.7x
IPX Impax Asset Management Group
1.6x2.0%UK£272.8m
BRK Brooks Macdonald Group
1.8x1.0%UK£228.5m
ENRG VH Global Energy Infrastructure
8.5xn/aUK£220.9m
TMI Taylor Maritime Investments
2.8xn/aUS$261.5m
0E1L CapMan Oyj
4.7x5.6%€308.1m

Price-To-Sales vs Peers: 0E1L is expensive based on its Price-To-Sales Ratio (4.7x) compared to the peer average (3.7x).


Price to Sales Ratio vs Industry

How does 0E1L's PS Ratio compare vs other companies in the GB Capital Markets Industry?

18 CompaniesPrice / SalesEstimated GrowthMarket Cap
STJ St. James's Place
0.2x-83.3%US$7.35b
QLT Quilter
0.3x-82.9%US$2.66b
KWG Kingswood Holdings
0.7xn/aUS$80.88m
RIV River and Mercantile Group
0.6x-49.0%US$50.18m
0E1L 4.7xIndustry Avg. 3.1xNo. of Companies18PS03.26.49.612.816+
18 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0E1L is expensive based on its Price-To-Sales Ratio (4.7x) compared to the UK Capital Markets industry average (3.1x).


Price to Sales Ratio vs Fair Ratio

What is 0E1L's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0E1L PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio4.7x
Fair PS Ratio1.8x

Price-To-Sales vs Fair Ratio: 0E1L is expensive based on its Price-To-Sales Ratio (4.7x) compared to the estimated Fair Price-To-Sales Ratio (1.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0E1L forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.74
€2.03
+16.6%
4.6%€2.10€1.90n/a3
Nov ’25€1.82
€2.15
+17.9%
2.3%€2.20€2.10n/a2
Oct ’25€1.83
€2.20
+20.0%
4.5%€2.30€2.10n/a2
Sep ’25€1.84
€2.20
+19.7%
4.5%€2.30€2.10n/a2
Aug ’25€1.84
€2.27
+23.5%
4.2%€2.40€2.20n/a3
Jul ’25€1.87
€2.30
+23.1%
4.3%€2.40€2.20n/a2
Jun ’25€1.90
€2.30
+20.8%
4.3%€2.40€2.20n/a2
Feb ’25€2.21
€2.58
+16.6%
6.4%€2.80€2.40€1.753
Jan ’25€2.28
€2.58
+13.3%
6.4%€2.80€2.40€1.713
Dec ’24€2.12
€2.60
+22.9%
7.7%€2.80€2.40€1.772
Nov ’24€1.97
€2.60
+31.8%
7.7%€2.80€2.40€1.822
Oct ’24€2.41
€2.85
+18.3%
5.3%€3.00€2.70€1.832
Sep ’24€2.60
€2.85
+9.8%
5.3%€3.00€2.70€1.842
Aug ’24€2.62
€2.95
+12.6%
1.7%€3.00€2.90€1.842
Jul ’24€2.61
€2.95
+13.0%
1.7%€3.00€2.90€1.872
Jun ’24€2.54
€2.95
+16.3%
1.7%€3.00€2.90€1.902
May ’24€2.61
€3.13
+20.3%
5.4%€3.30€2.90€2.063
Apr ’24€2.80
€3.15
+12.5%
1.6%€3.20€3.10€1.922
Mar ’24€3.03
€3.15
+4.1%
1.6%€3.20€3.10€1.952
Feb ’24€2.85
€3.05
+7.1%
1.6%€3.10€3.00€2.212
Analyst Price Target
Consensus Narrative from 3 Analysts
€2.04
Fair Value
14.3% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/09 00:34
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

CapMan Oyj is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullEvli Bank plc
Jerker SalokiviEvli Bank plc
Sauli VilenInderes Oy