Liontrust Asset Management PLC

LSE:LIO Stock Report

Market Cap: UK£169.1m

Liontrust Asset Management Valuation

Is LIO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LIO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

UK£4.01
Fair Value
32.8% undervalued intrinsic discount
8
Number of Analysts

Below Fair Value: LIO (£2.7) is trading below our estimate of fair value (£4.01)

Significantly Below Fair Value: LIO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LIO?

Key metric: As LIO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LIO. This is calculated by dividing LIO's market cap by their current earnings.
What is LIO's PE Ratio?
PE Ratio13.4x
EarningsUK£12.66m
Market CapUK£169.10m

Price to Earnings Ratio vs Peers

How does LIO's PE Ratio compare to its peers?

The above table shows the PE ratio for LIO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.8x
CLIG City of London Investment Group
11.8xn/aUK£177.1m
IPX Impax Asset Management Group
6.9x-7.67%UK£213.2m
BRK Brooks Macdonald Group
21.6x19.25%UK£251.7m
SIHL Symphony International Holdings
2.8xn/aUS$200.2m
LIO Liontrust Asset Management
13.4x18.94%UK£169.1m

Price-To-Earnings vs Peers: LIO is expensive based on its Price-To-Earnings Ratio (13.4x) compared to the peer average (10.8x).

Price to Earnings Ratio vs Industry

How does LIO's PE Ratio compare vs other companies in the GB Capital Markets Industry?

10 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CGEO Georgia Capital
1.7xn/aUS$1.10b
BPM B.P. Marsh & Partners
2.3xn/aUS$307.99m
SIHL Symphony International Holdings
2.8xn/aUS$200.21m
TAVI Tavistock Investments
2.6xn/aUS$22.77m
LIO 13.4xIndustry Avg. 12.8xNo. of Companies11PE01224364860+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LIO is expensive based on its Price-To-Earnings Ratio (13.4x) compared to the UK Capital Markets industry average (12.8x).

Price to Earnings Ratio vs Fair Ratio

What is LIO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LIO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.4x
Fair PE Ratio16.3x

Price-To-Earnings vs Fair Ratio: LIO is good value based on its Price-To-Earnings Ratio (13.4x) compared to the estimated Fair Price-To-Earnings Ratio (16.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LIO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£2.70
UK£3.84
+42.39%
25.89%UK£5.50UK£2.50n/a8
Nov ’26UK£3.11
UK£4.16
+33.90%
25.89%UK£5.61UK£2.70n/a8
Oct ’26UK£3.44
UK£4.38
+27.40%
24.98%UK£6.20UK£2.90n/a8
Sep ’26UK£3.39
UK£4.38
+29.47%
24.98%UK£6.20UK£2.90n/a8
Aug ’26UK£3.47
UK£4.40
+26.84%
24.53%UK£6.20UK£3.00n/a8
Jul ’26UK£4.06
UK£4.45
+9.74%
23.36%UK£6.20UK£2.90n/a8
Jun ’26UK£3.77
UK£4.97
+32.09%
35.16%UK£8.15UK£2.90n/a9
May ’26UK£3.35
UK£5.13
+53.50%
32.81%UK£8.15UK£2.90n/a9
Apr ’26UK£3.67
UK£5.97
+62.64%
35.73%UK£10.50UK£3.70n/a9
Mar ’26UK£4.11
UK£6.04
+47.16%
34.26%UK£10.50UK£3.70n/a9
Feb ’26UK£4.49
UK£6.04
+34.55%
34.26%UK£10.50UK£3.70n/a9
Jan ’26UK£4.76
UK£6.89
+44.67%
26.37%UK£10.50UK£4.80n/a8
Dec ’25UK£4.38
UK£6.91
+57.97%
25.87%UK£10.50UK£5.00n/a8
Nov ’25UK£4.72
UK£7.42
+57.37%
23.88%UK£10.50UK£5.00UK£3.118
Oct ’25UK£5.77
UK£8.05
+39.49%
18.62%UK£10.50UK£5.50UK£3.448
Sep ’25UK£6.25
UK£8.11
+29.78%
17.24%UK£10.50UK£6.00UK£3.398
Aug ’25UK£6.52
UK£8.11
+24.41%
17.24%UK£10.50UK£6.00UK£3.478
Jul ’25UK£6.83
UK£8.17
+19.60%
16.76%UK£10.50UK£6.00UK£4.068
Jun ’25UK£8.21
UK£8.09
-1.49%
16.89%UK£10.50UK£6.00UK£3.778
May ’25UK£6.74
UK£8.09
+19.99%
16.89%UK£10.50UK£6.00UK£3.358
Apr ’25UK£6.72
UK£8.38
+24.63%
17.80%UK£10.50UK£6.00UK£3.678
Mar ’25UK£6.45
UK£8.38
+29.84%
17.80%UK£10.50UK£6.00UK£4.118
Feb ’25UK£6.17
UK£8.38
+35.74%
17.80%UK£10.50UK£6.00UK£4.498
Jan ’25UK£6.30
UK£8.50
+34.92%
22.01%UK£11.00UK£5.50UK£4.767
Dec ’24UK£5.34
UK£8.50
+59.33%
22.01%UK£11.00UK£5.50UK£4.387
Nov ’24UK£5.31
UK£8.67
+63.37%
23.67%UK£11.00UK£5.10UK£4.726
UK£3.84
Fair Value
29.8% undervalued intrinsic discount
8
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/24 17:33
End of Day Share Price 2025/11/24 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Liontrust Asset Management PLC is covered by 16 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael SandersonBarclays
Alexander BowersBerenberg
Jonathan RichardsBerenberg