Ratos AB (publ)

BATS-CHIXE:RATOBS Stock Report

Market Cap: SEK 11.7b

Ratos Valuation

Is RATOBS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RATOBS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RATOBS (SEK35.43) is trading below our estimate of fair value (SEK42.4)

Significantly Below Fair Value: RATOBS is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RATOBS?

Key metric: As RATOBS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RATOBS. This is calculated by dividing RATOBS's market cap by their current earnings.
What is RATOBS's PE Ratio?
PE Ratio9.4x
EarningsSEK 1.22b
Market CapSEK 11.69b

Price to Earnings Ratio vs Peers

How does RATOBS's PE Ratio compare to its peers?

The above table shows the PE ratio for RATOBS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.3x
XPS XPS Pensions Group
12.5x-14.5%UK£742.0m
BPCR BioPharma Credit
9.6xn/aUS$1.1b
FSG Foresight Group Holdings
19.4x29.0%UK£516.5m
RAT Rathbones Group
27.7x33.5%UK£1.8b
RATOBS Ratos
9.4x5.7%SEK 11.7b

Price-To-Earnings vs Peers: RATOBS is good value based on its Price-To-Earnings Ratio (9.4x) compared to the peer average (21x).


Price to Earnings Ratio vs Industry

How does RATOBS's PE Ratio compare vs other companies in the GB Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PNIX Phoenix Digital Assets
1.2xn/aUS$34.38m
IX. i(x) Net Zero
0.1xn/aUS$8.94m
APQ APQ Global
0.4xn/aUS$5.78m
MAFL Mineral & Financial Investments
2xn/aUS$5.01m
No more companies available in this PE range
No. of Companies19PE01020304050+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RATOBS is good value based on its Price-To-Earnings Ratio (9.4x) compared to the UK Capital Markets industry average (16.8x).


Price to Earnings Ratio vs Fair Ratio

What is RATOBS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RATOBS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate RATOBS's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies