Molten Ventures Plc

BATS-CHIXE:GROWL Stock Report

Market Cap: UK£593.0m

Molten Ventures Valuation

Is GROWL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GROWL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate GROWL's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate GROWL's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for GROWL?

Key metric: As GROWL barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for GROWL. This is calculated by dividing GROWL's market cap by their current book value.
What is GROWL's PB Ratio?
PB Ratio0.5x
BookUK£1.20b
Market CapUK£593.01m

Price to Book Ratio vs Peers

How does GROWL's PB Ratio compare to its peers?

The above table shows the PB ratio for GROWL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average0.6x
IPO IP Group
0.5x139.0%UK£491.8m
FGEN Foresight Environmental Infrastructure
0.6xn/aUK£438.1m
OCI Oakley Capital Investments
0.7xn/aUK£846.8m
ORIT Octopus Renewables Infrastructure Trust
0.6xn/aUK£378.6m
GROWL Molten Ventures
0.5x95.6%UK£593.0m

Price-To-Book vs Peers: GROWL is good value based on its Price-To-Book Ratio (0.5x) compared to the peer average (0.6x).


Price to Book Ratio vs Industry

How does GROWL's PB Ratio compare vs other companies in the GB Capital Markets Industry?

6 CompaniesPrice / BookEstimated GrowthMarket Cap
IX. i(x) Net Zero
0.07xn/aUS$8.94m
TI1 Trian Investors 1
0.006xn/aUS$3.21m
APQ APQ Global
0.1xn/aUS$2.43m
MIL Myanmar Investments International
0.1xn/aUS$1.14m
No. of Companies34PB00.81.62.43.24+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: GROWL is good value based on its Price-To-Book Ratio (0.5x) compared to the UK Capital Markets industry average (0.9x).


Price to Book Ratio vs Fair Ratio

What is GROWL's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GROWL PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.5x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate GROWL's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GROWL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£3.28
UK£5.54
+68.9%
13.5%UK£6.54UK£4.59n/a5
Feb ’26UK£3.19
UK£5.54
+73.6%
13.5%UK£6.54UK£4.59n/a5
Jan ’26UK£3.24
UK£5.54
+70.9%
13.5%UK£6.54UK£4.59n/a5
Dec ’25UK£3.15
UK£5.54
+76.1%
13.5%UK£6.54UK£4.59n/a5
Nov ’25UK£3.36
UK£5.45
+62.2%
14.0%UK£6.54UK£4.71n/a4
Oct ’25UK£4.00
UK£5.69
+42.2%
14.6%UK£6.62UK£4.71n/a5
Sep ’25UK£4.11
UK£5.40
+31.5%
23.2%UK£6.62UK£3.30n/a5
Aug ’25UK£3.66
UK£5.32
+45.3%
24.5%UK£6.62UK£3.30n/a5
Jul ’25UK£3.58
UK£5.33
+48.9%
24.2%UK£6.62UK£3.30n/a5
Jun ’25UK£3.33
UK£5.33
+60.4%
24.2%UK£6.61UK£3.30n/a5
May ’25UK£2.82
UK£5.33
+89.1%
24.2%UK£6.61UK£3.30n/a5
Apr ’25UK£2.36
UK£5.58
+136.2%
24.3%UK£6.65UK£3.30n/a4
Mar ’25UK£2.68
UK£5.48
+104.4%
30.4%UK£7.35UK£3.30n/a3
Feb ’25UK£2.22
UK£5.48
+147.0%
30.4%UK£7.35UK£3.30UK£3.193
Jan ’25UK£2.77
UK£6.08
+119.9%
21.1%UK£7.35UK£4.30UK£3.244
Dec ’24UK£2.70
UK£6.50
+140.6%
21.8%UK£8.15UK£4.30UK£3.155
Nov ’24UK£2.28
UK£6.60
+189.0%
22.6%UK£8.15UK£4.30UK£3.365
Oct ’24UK£2.31
UK£6.60
+186.0%
22.6%UK£8.15UK£4.30UK£4.005
Sep ’24UK£2.42
UK£6.60
+173.0%
22.6%UK£8.15UK£4.30UK£4.115
Aug ’24UK£2.62
UK£6.60
+151.5%
22.6%UK£8.15UK£4.30UK£3.665
Jul ’24UK£2.67
UK£7.61
+185.1%
17.4%UK£9.00UK£5.43UK£3.584
Jun ’24UK£2.99
UK£8.08
+169.7%
7.7%UK£9.00UK£7.28UK£3.334
May ’24UK£2.79
UK£7.86
+181.8%
8.9%UK£9.00UK£7.28UK£2.824
Apr ’24UK£2.76
UK£7.93
+187.1%
8.9%UK£9.00UK£7.28UK£2.364
Mar ’24UK£3.78
UK£7.93
+109.9%
8.9%UK£9.00UK£7.28UK£2.684
Feb ’24UK£3.53
UK£7.93
+124.5%
8.9%UK£9.00UK£7.28UK£2.224
Analyst Price Target
Consensus Narrative from 5 Analysts
UK£5.58
Fair Value
41.2% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 02:40
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Molten Ventures Plc is covered by 9 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Conor FinnBarclays
Benjamin MayBerenberg
Kurran AujlaBerenberg