Molten Ventures Plc

BATS-CHIXE:GROWL Stock Report

Market Cap: UK£585.4m

Molten Ventures Valuation

Is GROWL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GROWL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate GROWL's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate GROWL's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GROWL?

Key metric: As GROWL barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for GROWL. This is calculated by dividing GROWL's market cap by their current book value.
What is GROWL's PB Ratio?
PB Ratio0.5x
BookUK£1.20b
Market CapUK£585.41m

Price to Book Ratio vs Peers

How does GROWL's PB Ratio compare to its peers?

The above table shows the PB ratio for GROWL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average0.6x
IPO IP Group
0.4x139.0%UK£432.8m
ARIX Arix Bioscience
0.7xn/aUK£176.5m
OCI Oakley Capital Investments
0.7xn/aUK£850.3m
ORIT Octopus Renewables Infrastructure Trust
0.7xn/aUK£390.6m
GROWL Molten Ventures
0.5x91.3%UK£585.4m

Price-To-Book vs Peers: GROWL is good value based on its Price-To-Book Ratio (0.5x) compared to the peer average (0.6x).

Price to Book Ratio vs Industry

How does GROWL's PB Ratio compare vs other companies in the GB Capital Markets Industry?

7 CompaniesPrice / BookEstimated GrowthMarket Cap
IX. i(x) Net Zero
0.07xn/aUS$8.94m
TI1 Trian Investors 1
0.006xn/aUS$3.21m
VELA Vela Technologies
0.2xn/aUS$1.56m
MIL Myanmar Investments International
0.1xn/aUS$1.14m
No. of Companies30PB00.81.62.43.24+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: GROWL is good value based on its Price-To-Book Ratio (0.5x) compared to the UK Capital Markets industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is GROWL's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GROWL PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.5x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate GROWL's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GROWL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£3.21
UK£5.54
+72.5%
13.5%UK£6.54UK£4.59n/a5
Nov ’25UK£3.36
UK£5.45
+62.2%
14.0%UK£6.54UK£4.71n/a4
Oct ’25UK£4.00
UK£5.69
+42.2%
14.6%UK£6.62UK£4.71n/a5
Sep ’25UK£4.11
UK£5.40
+31.5%
23.2%UK£6.62UK£3.30n/a5
Aug ’25UK£3.66
UK£5.32
+45.3%
24.5%UK£6.62UK£3.30n/a5
Jul ’25UK£3.58
UK£5.33
+48.9%
24.2%UK£6.62UK£3.30n/a5
Jun ’25UK£3.33
UK£5.33
+60.4%
24.2%UK£6.61UK£3.30n/a5
May ’25UK£2.82
UK£5.33
+89.1%
24.2%UK£6.61UK£3.30n/a5
Apr ’25UK£2.36
UK£5.58
+136.2%
24.3%UK£6.65UK£3.30n/a4
Mar ’25UK£2.68
UK£5.48
+104.4%
30.4%UK£7.35UK£3.30n/a3
Feb ’25UK£2.22
UK£5.48
+147.0%
30.4%UK£7.35UK£3.30n/a3
Jan ’25UK£2.77
UK£6.08
+119.9%
21.1%UK£7.35UK£4.30n/a4
Dec ’24UK£2.70
UK£6.50
+140.6%
21.8%UK£8.15UK£4.30n/a5
Nov ’24UK£2.28
UK£6.60
+189.0%
22.6%UK£8.15UK£4.30UK£3.365
Oct ’24UK£2.31
UK£6.60
+186.0%
22.6%UK£8.15UK£4.30UK£4.005
Sep ’24UK£2.42
UK£6.60
+173.0%
22.6%UK£8.15UK£4.30UK£4.115
Aug ’24UK£2.62
UK£6.60
+151.5%
22.6%UK£8.15UK£4.30UK£3.665
Jul ’24UK£2.67
UK£7.61
+185.1%
17.4%UK£9.00UK£5.43UK£3.584
Jun ’24UK£2.99
UK£8.08
+169.7%
7.7%UK£9.00UK£7.28UK£3.334
May ’24UK£2.79
UK£7.86
+181.8%
8.9%UK£9.00UK£7.28UK£2.824
Apr ’24UK£2.76
UK£7.93
+187.1%
8.9%UK£9.00UK£7.28UK£2.364
Mar ’24UK£3.78
UK£7.93
+109.9%
8.9%UK£9.00UK£7.28UK£2.684
Feb ’24UK£3.53
UK£7.93
+124.5%
8.9%UK£9.00UK£7.28UK£2.224
Jan ’24UK£3.56
UK£8.65
+143.3%
12.5%UK£10.20UK£7.28UK£2.774
Dec ’23UK£4.21
UK£8.98
+113.4%
8.6%UK£10.20UK£8.12UK£2.704
Nov ’23UK£3.44
UK£9.23
+168.3%
6.4%UK£10.20UK£8.61UK£2.284

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

BFF Bank

€1.6b

Provides financial services to suppliers of the national health system and public administration sector in Italy, Croatia, the Czech Republic, France, Greece, Poland, Portugal, the Slovak Republic, and Spain.

0RON

€8.77

7D

-1.5%

1Y

-16.0%

Exor

€20.0b

Engages in the luxury goods, automotive, agricultural and construction equipment, commercial vehicles, and professional football businesses worldwide.

0RKY

€93.80

7D

-0.1%

1Y

5.2%

Man Group

UK£2.4b

Man Group Limited is a publicly owned investment manager.

EMGL

UK£2.09

7D

1.2%

1Y

-0.4%