EQT AB (publ)

BATS-CHIXE:EQTS Stock Report

Market Cap: SEK 368.0b

EQT Valuation

Is EQTS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EQTS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EQTS (SEK321.75) is trading below our estimate of fair value (SEK350.22)

Significantly Below Fair Value: EQTS is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EQTS?

Key metric: As EQTS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EQTS. This is calculated by dividing EQTS's market cap by their current earnings.
What is EQTS's PE Ratio?
PE Ratio106.8x
Earnings€301.20m
Market Cap€32.16b

Price to Earnings Ratio vs Peers

How does EQTS's PE Ratio compare to its peers?

The above table shows the PE ratio for EQTS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.5x
III 3i Group
8.3x16.4%UK£34.8b
HL. Hargreaves Lansdown
17.8x1.8%UK£5.2b
ICG Intermediate Capital Group
14.7x11.8%UK£5.9b
SDR Schroders
13.4x13.2%UK£5.0b
EQTS EQT
106.8x33.3%SEK 368.0b

Price-To-Earnings vs Peers: EQTS is expensive based on its Price-To-Earnings Ratio (106.8x) compared to the peer average (13.6x).

Price to Earnings Ratio vs Industry

How does EQTS's PE Ratio compare vs other companies in the GB Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PNIX Phoenix Digital Assets
1.3xn/aUS$35.05m
IX. i(x) Net Zero
0.1xn/aUS$8.94m
APQ APQ Global
0.5xn/aUS$6.35m
MAFL Mineral & Financial Investments
2.5xn/aUS$6.11m
No more companies available in this PE range
No. of Companies16PE01020304050+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EQTS is expensive based on its Price-To-Earnings Ratio (106.8x) compared to the UK Capital Markets industry average (11.6x).

Price to Earnings Ratio vs Fair Ratio

What is EQTS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EQTS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio106.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EQTS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EQTS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
SEK 356.70
0%
10.2%SEK 432.11SEK 285.44n/a13
Dec ’25SEK 317.25
SEK 357.64
+12.7%
10.2%SEK 435.46SEK 287.65n/a13
Nov ’25SEK 311.60
SEK 359.28
+15.3%
11.2%SEK 434.58SEK 287.07n/a13
Oct ’25SEK 343.55
SEK 351.94
+2.4%
10.3%SEK 440.20SEK 298.79n/a13
Sep ’25SEK 343.30
SEK 354.56
+3.3%
9.6%SEK 448.70SEK 321.89n/a13
Aug ’25SEK 340.00
SEK 365.73
+7.6%
9.9%SEK 464.59SEK 333.29n/a11
Jul ’25SEK 308.10
SEK 349.72
+13.5%
4.2%SEK 380.42SEK 326.70n/a11
Jun ’25SEK 329.75
SEK 349.99
+6.1%
6.5%SEK 384.67SEK 305.66n/a10
May ’25SEK 300.90
SEK 350.93
+16.6%
9.1%SEK 398.32SEK 296.88n/a10
Apr ’25SEK 352.50
SEK 333.54
-5.4%
9.8%SEK 410.30SEK 287.31n/a11
Mar ’25n/a
SEK 297.21
0%
11.3%SEK 361.01SEK 235.70n/a12
Feb ’25n/a
SEK 292.06
0%
11.7%SEK 356.77SEK 237.45n/a12
Jan ’25n/a
SEK 266.11
0%
10.9%SEK 298.68SEK 193.26n/a12
Dec ’24SEK 248.30
SEK 264.41
+6.5%
13.4%SEK 302.88SEK 195.98SEK 317.2512
Nov ’24n/a
SEK 272.72
0%
12.8%SEK 312.16SEK 201.99SEK 311.6013
Oct ’24n/a
SEK 272.11
0%
12.9%SEK 330.90SEK 201.62SEK 343.5513
Sep ’24n/a
SEK 273.45
0%
14.2%SEK 329.81SEK 206.13SEK 343.3014
Aug ’24SEK 241.00
SEK 268.31
+11.3%
14.5%SEK 321.35SEK 200.84SEK 340.0014
Jul ’24SEK 207.60
SEK 274.36
+32.2%
15.8%SEK 330.14SEK 202.97SEK 308.1013
Jun ’24SEK 205.40
SEK 275.92
+34.3%
16.2%SEK 329.54SEK 201.06SEK 329.7513
May ’24SEK 219.70
SEK 269.79
+22.8%
16.0%SEK 319.99SEK 195.23SEK 300.9013
Apr ’24SEK 192.60
SEK 280.34
+45.6%
17.9%SEK 366.69SEK 194.53SEK 352.5013
Mar ’24SEK 234.70
SEK 272.55
+16.1%
17.9%SEK 356.45SEK 189.09n/a13
Feb ’24SEK 231.30
SEK 278.52
+20.4%
18.3%SEK 365.95SEK 194.13n/a13
Jan ’24SEK 219.50
SEK 278.82
+27.0%
17.4%SEK 350.35SEK 189.95n/a13

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/04 10:02
End of Day Share Price 2024/12/16 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

EQT AB (publ) is covered by 18 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael SandersonBarclays
Michael SandersonBarclays
Arnaud Maurice GiblatBNP Paribas Exane