EQT AB (publ)

BATS-CHIXE:EQTS Stock Report

Market Cap: SEK 373.1b

EQT Valuation

Is EQTS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EQTS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EQTS (SEK317.25) is trading below our estimate of fair value (SEK322.18)

Significantly Below Fair Value: EQTS is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EQTS?

Key metric: As EQTS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EQTS. This is calculated by dividing EQTS's market cap by their current earnings.
What is EQTS's PE Ratio?
PE Ratio107.5x
Earnings€301.20m
Market Cap€32.37b

Price to Earnings Ratio vs Peers

How does EQTS's PE Ratio compare to its peers?

The above table shows the PE ratio for EQTS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.7x
III 3i Group
8.4x17.7%UK£35.4b
HL. Hargreaves Lansdown
17.7x1.6%UK£5.2b
ICG Intermediate Capital Group
15.4x11.7%UK£6.1b
SDR Schroders
13.3x12.9%UK£5.0b
EQTS EQT
107.5x33.5%SEK 373.1b

Price-To-Earnings vs Peers: EQTS is expensive based on its Price-To-Earnings Ratio (107.5x) compared to the peer average (13.7x).

Price to Earnings Ratio vs Industry

How does EQTS's PE Ratio compare vs other companies in the GB Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PNIX Phoenix Digital Assets
1.2xn/aUS$35.28m
IX. i(x) Net Zero
0.1xn/aUS$8.94m
APQ APQ Global
0.4xn/aUS$5.78m
MAFL Mineral & Financial Investments
1.9xn/aUS$4.94m
No more companies available in this PE range
No. of Companies18PE01020304050+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EQTS is expensive based on its Price-To-Earnings Ratio (107.5x) compared to the UK Capital Markets industry average (12.4x).

Price to Earnings Ratio vs Fair Ratio

What is EQTS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EQTS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio107.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EQTS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EQTS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 317.25
SEK 357.63
+12.7%
10.2%SEK 435.46SEK 287.65n/a13
Nov ’25SEK 311.60
SEK 359.28
+15.3%
11.2%SEK 434.58SEK 287.07n/a13
Oct ’25SEK 343.55
SEK 351.94
+2.4%
10.3%SEK 440.20SEK 298.79n/a13
Sep ’25SEK 343.30
SEK 354.56
+3.3%
9.6%SEK 448.70SEK 321.89n/a13
Aug ’25SEK 340.00
SEK 365.73
+7.6%
9.9%SEK 464.59SEK 333.29n/a11
Jul ’25SEK 308.10
SEK 349.72
+13.5%
4.2%SEK 380.42SEK 326.70n/a11
Jun ’25SEK 329.75
SEK 349.99
+6.1%
6.5%SEK 384.67SEK 305.66n/a10
May ’25SEK 300.90
SEK 350.93
+16.6%
9.1%SEK 398.32SEK 296.88n/a10
Apr ’25SEK 352.50
SEK 333.54
-5.4%
9.8%SEK 410.30SEK 287.31n/a11
Mar ’25n/a
SEK 297.21
0%
11.3%SEK 361.01SEK 235.70n/a12
Feb ’25n/a
SEK 292.06
0%
11.7%SEK 356.77SEK 237.45n/a12
Jan ’25n/a
SEK 266.11
0%
10.9%SEK 298.68SEK 193.26n/a12
Dec ’24SEK 248.30
SEK 264.41
+6.5%
13.4%SEK 302.88SEK 195.98n/a12
Nov ’24n/a
SEK 272.72
0%
12.8%SEK 312.16SEK 201.99SEK 311.6013
Oct ’24n/a
SEK 272.11
0%
12.9%SEK 330.90SEK 201.62SEK 343.5513
Sep ’24n/a
SEK 273.45
0%
14.2%SEK 329.81SEK 206.13SEK 343.3014
Aug ’24SEK 241.00
SEK 268.31
+11.3%
14.5%SEK 321.35SEK 200.84SEK 340.0014
Jul ’24SEK 207.60
SEK 274.36
+32.2%
15.8%SEK 330.14SEK 202.97SEK 308.1013
Jun ’24SEK 205.40
SEK 275.92
+34.3%
16.2%SEK 329.54SEK 201.06SEK 329.7513
May ’24SEK 219.70
SEK 269.79
+22.8%
16.0%SEK 319.99SEK 195.23SEK 300.9013
Apr ’24SEK 192.60
SEK 280.34
+45.6%
17.9%SEK 366.69SEK 194.53SEK 352.5013
Mar ’24SEK 234.70
SEK 272.55
+16.1%
17.9%SEK 356.45SEK 189.09n/a13
Feb ’24SEK 231.30
SEK 278.52
+20.4%
18.3%SEK 365.95SEK 194.13n/a13
Jan ’24SEK 219.50
SEK 278.82
+27.0%
17.4%SEK 350.35SEK 189.95n/a13
Dec ’23SEK 247.60
SEK 277.55
+12.1%
16.1%SEK 341.12SEK 184.94SEK 248.3012
Nov ’23SEK 217.50
SEK 277.96
+27.8%
16.3%SEK 342.84SEK 192.37n/a11

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Exor

€20.0b

Engages in the luxury goods, automotive, agricultural and construction equipment, commercial vehicles, and professional football businesses worldwide.

0RKY

€93.80

7D

-0.1%

1Y

5.2%

ASA International Group

UK£63.8m

Provides microfinancing services in Africa and Asia.

ASAI

UK£0.64

7D

-0.8%

1Y

24.8%

Man Group

UK£2.4b

Man Group Limited is a publicly owned investment manager.

EMGL

UK£2.09

7D

1.2%

1Y

-0.4%