Loading...

Bet-At-Home.com

LSE:0RIP
Snowflake Description

Excellent balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
0RIP
LSE
€440M
Market Cap
  1. Home
  2. GB
  3. Consumer Services
Company description

bet-at-home.com AG, through its subsidiaries, provides online gambling and sports betting services in Europe. The last earnings update was 25 days ago. More info.


Add to Portfolio Compare Print
0RIP Share Price and Events
7 Day Returns
-9.3%
LSE:0RIP
-0.5%
GB Hospitality
-1.3%
GB Market
1 Year Returns
-19.4%
LSE:0RIP
-8.6%
GB Hospitality
-5.9%
GB Market
0RIP Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Bet-At-Home.com (0RIP) -9.3% -12.1% 5.8% -19.4% - -
GB Hospitality -0.5% -0.9% -3% -8.6% 10.8% 28.3%
GB Market -1.3% -3.3% 0.8% -5.9% 12.6% 0.4%
1 Year Return vs Industry and Market
  • 0RIP underperformed the Hospitality industry which returned -8.6% over the past year.
  • 0RIP underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -5.9% over the past year.
Price Volatility
0RIP
Industry
5yr Volatility vs Market

0RIP Value

 Is Bet-At-Home.com undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Bet-At-Home.com to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Bet-At-Home.com.

LSE:0RIP Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.9%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for LSE:0RIP
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.917 (1 + (1- 30%) (0.9%))
0.948
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.95
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (0.948 * 5.96%)
6.88%

Discounted Cash Flow Calculation for LSE:0RIP using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Bet-At-Home.com is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

LSE:0RIP DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 6.88%)
2019 29.87 Analyst x3 27.94
2020 31.90 Analyst x3 27.93
2021 33.70 Analyst x2 27.60
2022 33.78 Est @ 0.25% 25.89
2023 33.97 Est @ 0.54% 24.35
2024 34.22 Est @ 0.75% 22.96
2025 34.52 Est @ 0.89% 21.67
2026 34.87 Est @ 0.99% 20.48
2027 35.24 Est @ 1.06% 19.36
2028 35.63 Est @ 1.11% 18.32
Present value of next 10 years cash flows €236.50
LSE:0RIP DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €35.63 × (1 + 1.23%) ÷ (6.88% – 1.23%)
€638.02
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €638.02 ÷ (1 + 6.88%)10
€328.00
LSE:0RIP Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €236.50 + €328.00
€564.50
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €564.50 / 7.02
€80.44
LSE:0RIP Discount to Share Price
Calculation Result
Value per share (EUR) From above. €81.27
Current discount Discount to share price of €63.35
= -1 x (€63.35 - €81.27) / €81.27
22%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Bet-At-Home.com is available for.
Intrinsic value
22%
Share price is €63.35 vs Future cash flow value of €81.27
Current Discount Checks
For Bet-At-Home.com to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Bet-At-Home.com's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Bet-At-Home.com's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Bet-At-Home.com's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Bet-At-Home.com's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
LSE:0RIP PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in EUR €4.94
XTRA:ACX Share Price ** XTRA (2019-05-24) in EUR €62.7
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PE Ratio Median Figure of 34 Publicly-Listed Hospitality Companies 18.43x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 789 Publicly-Listed Companies 16.18x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Bet-At-Home.com.

LSE:0RIP PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:ACX Share Price ÷ EPS (both in EUR)

= 62.7 ÷ 4.94

12.7x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bet-At-Home.com is good value based on earnings compared to the GB Hospitality industry average.
  • Bet-At-Home.com is good value based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Bet-At-Home.com's expected growth come at a high price?
Raw Data
LSE:0RIP PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.7x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
1.2%per year
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PEG Ratio Median Figure of 28 Publicly-Listed Hospitality Companies 2.05x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 574 Publicly-Listed Companies 1.45x

*Line of best fit is calculated by linear regression .

LSE:0RIP PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 12.7x ÷ 1.2%

10.23x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bet-At-Home.com is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Bet-At-Home.com's assets?
Raw Data
LSE:0RIP PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in EUR €10.98
XTRA:ACX Share Price * XTRA (2019-05-24) in EUR €62.7
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PB Ratio Median Figure of 54 Publicly-Listed Hospitality Companies 1.33x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,369 Publicly-Listed Companies 1.48x
LSE:0RIP PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:ACX Share Price ÷ Book Value per Share (both in EUR)

= 62.7 ÷ 10.98

5.71x

* Primary Listing of Bet-At-Home.com.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bet-At-Home.com is overvalued based on assets compared to the GB Hospitality industry average.
X
Value checks
We assess Bet-At-Home.com's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Bet-At-Home.com has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

0RIP Future Performance

 How is Bet-At-Home.com expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
1.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Bet-At-Home.com expected to grow at an attractive rate?
  • Bet-At-Home.com's earnings growth is positive but not above the low risk savings rate of 1.2%.
Growth vs Market Checks
  • Bet-At-Home.com's earnings growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
  • Bet-At-Home.com's revenue growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
LSE:0RIP Future Growth Rates Data Sources
Data Point Source Value (per year)
LSE:0RIP Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 1.2%
LSE:0RIP Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 0.5%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 12%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 5.8%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 10.8%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
LSE:0RIP Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
LSE:0RIP Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 130 1
2022-12-31 127 1
2021-12-31 119 35 32 2
2020-12-31 121 34 31 3
2019-12-31 116 31 29 3
LSE:0RIP Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-03-31 141 35
2018-12-31 136 25 33
2018-09-30 133 24 31
2018-06-30 127 35 28
2018-03-31 133 31 35
2017-12-31 137 31 33
2017-09-30 138 35 32
2017-06-30 140 31 36
2017-03-31 136 34 29
2016-12-31 129 30 31
2016-09-30 126 26 30
2016-06-30 122 23 26

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Bet-At-Home.com's earnings are expected to grow by 1.2% yearly, however this is not considered high growth (20% yearly).
  • Bet-At-Home.com's revenue is expected to grow by 0.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
LSE:0RIP Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Bet-At-Home.com Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:0RIP Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 4.58 4.94 4.12 3.00
2020-12-31 4.38 4.70 3.95 4.00
2019-12-31 4.18 4.47 3.89 4.00
LSE:0RIP Past Financials Data
Date (Data in EUR Millions) EPS *
2019-03-31 4.94
2018-12-31 4.65
2018-09-30 4.47
2018-06-30 4.01
2018-03-31 5.05
2017-12-31 4.68
2017-09-30 4.61
2017-06-30 5.10
2017-03-31 4.14
2016-12-31 4.42
2016-09-30 4.26
2016-06-30 3.68

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Bet-At-Home.com is expected to make outstanding use of shareholders’ funds in the future (Return on Equity greater than 40%).
X
Future performance checks
We assess Bet-At-Home.com's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Bet-At-Home.com has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

0RIP Past Performance

  How has Bet-At-Home.com performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Bet-At-Home.com's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Bet-At-Home.com's year on year earnings growth rate has been positive over the past 5 years.
  • Bet-At-Home.com's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Bet-At-Home.com's 1-year earnings growth is negative, it can't be compared to the GB Hospitality industry average.
Earnings and Revenue History
Bet-At-Home.com's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Bet-At-Home.com Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:0RIP Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 141.16 34.64 39.80
2018-12-31 136.08 32.61 39.27
2018-09-30 133.07 31.36 39.44
2018-06-30 127.09 28.15 39.83
2018-03-31 133.09 35.41 35.65
2017-12-31 136.57 32.85 42.85
2017-09-30 137.69 32.34 43.23
2017-06-30 140.00 35.79 42.37
2017-03-31 136.07 29.05 50.80
2016-12-31 129.43 31.00 44.73
2016-09-30 125.94 29.91 44.45
2016-06-30 122.37 25.82 48.58
2016-03-31 116.23 30.25 38.17
2015-12-31 114.83 30.67 37.12
2015-09-30 109.51 25.10 35.26
2015-06-30 107.47 30.63 32.33
2015-03-31 108.62 25.76 49.47
2014-12-31 107.03 25.64 41.70
2014-09-30 102.11 20.72 42.29
2014-06-30 97.19 15.79 42.87
2014-03-31 -366.70 17.59 34.88
2013-12-31 85.62 14.50 34.88
2013-09-30 86.78 13.80 76.50
2013-06-30 84.84 10.02 37.52
2013-03-31 18.36 5.80 50.60
2012-12-31 85.46 1.71 50.60
2012-09-30 -333.95 -1.39 20.60
2012-06-30 -750.25 -1.41 71.21

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Bet-At-Home.com made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%).
  • Bet-At-Home.com used its assets more efficiently than the GB Hospitality industry average last year based on Return on Assets.
  • Bet-At-Home.com has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Bet-At-Home.com's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Bet-At-Home.com has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

0RIP Health

 How is Bet-At-Home.com's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Bet-At-Home.com's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Bet-At-Home.com is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Bet-At-Home.com's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Bet-At-Home.com's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 28x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Bet-At-Home.com Company Filings, last reported 1 month ago.

LSE:0RIP Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 77.04 3.97 87.78
2018-12-31 69.29 0.00 78.30
2018-09-30 51.08 0.00 67.01
2018-06-30 42.97 0.00 61.57
2018-03-31 95.04 0.00 108.04
2017-12-31 89.31 0.00 101.85
2017-09-30 73.22 0.00 92.83
2017-06-30 68.22 0.00 77.76
2017-03-31 112.94 0.00 106.33
2016-12-31 109.57 0.00 91.85
2016-09-30 92.96 0.00 59.27
2016-06-30 84.44 0.00 43.54
2016-03-31 94.00 0.00 50.10
2015-12-31 94.00 0.00 50.10
2015-09-30
2015-06-30 74.44 0.00 37.25
2015-03-31 74.44 0.00 37.25
2014-12-31 67.45 0.00 31.52
2014-09-30 67.45 0.00 31.52
2014-06-30 47.95 0.00 33.36
2014-03-31 44.59 0.00 23.18
2013-12-31 44.59 0.00 23.18
2013-09-30 44.59 0.00 23.18
2013-06-30 34.88 0.00 25.80
2013-03-31 34.29 0.00 39.60
2012-12-31 34.29 0.00 39.60
2012-09-30
2012-06-30
  • Bet-At-Home.com's level of debt (5.1%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 5.1% today).
  • Debt is well covered by operating cash flow (625.5%, greater than 20% of total debt).
  • Bet-At-Home.com earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Bet-At-Home.com's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Bet-At-Home.com has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

0RIP Dividends

 What is Bet-At-Home.com's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
10.37%
Current annual income from Bet-At-Home.com dividends. Estimated to be 8.71% next year.
If you bought €2,000 of Bet-At-Home.com shares you are expected to receive €207 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Bet-At-Home.com's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.03%).
  • Bet-At-Home.com's dividend is above the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (5.33%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
LSE:0RIP Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 32 Stocks 3.2%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 706 Stocks 4.3%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

LSE:0RIP Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 5.33 3.00
2020-12-31 5.41 4.00
2019-12-31 5.67 3.00
LSE:0RIP Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-03-28 6.500 9.777
2019-03-04 6.500 11.066
2018-03-29 7.500 12.163
2018-03-05 7.500 9.329
2017-03-30 2.500 2.264
2016-03-31 2.250 3.029
2015-05-13 0.600 1.409
2013-09-17 0.300 1.446
2013-02-28 0.300 2.348
2012-03-26 0.300 2.587

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Bet-At-Home.com has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Bet-At-Home.com only paid a dividend in the past 7 years.
Current Payout to shareholders
What portion of Bet-At-Home.com's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.4x coverage).
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (0.8x coverage).
X
Income/ dividend checks
We assess Bet-At-Home.com's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Bet-At-Home.com afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Bet-At-Home.com has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

0RIP Management

 What is the CEO of Bet-At-Home.com's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Franz Ömer
COMPENSATION €2,108,913
CEO Bio

Mr. Franz Ömer, Dipl.-Ingenieur serves as the Chief Executive Officer of Bet-At-Home.com AG and has been its Member of the Management Board since March 1, 2008.

CEO Compensation
  • Franz's compensation has increased by more than 20% in the past year whilst earnings fell less than 20%.
  • Franz's remuneration is lower than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team

Franz Ömer

TITLE
CEO & Member of Management Board
COMPENSATION
€2M

Michael Quatember

TITLE
CEO & Member of Management Board
COMPENSATION
€2M
TENURE
6.5 yrs
Board of Directors

Martin Arendts

TITLE
President of Supervisory Board

Jean-Laurent Nabet

TITLE
Member of Supervisory Board
AGE
54
TENURE
9.8 yrs

Isabelle Andres

TITLE
Member of the Supervisory Board
TENURE
7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Bet-At-Home.com's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Bet-At-Home.com has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

0RIP News

Simply Wall St News

0RIP Company Info

Description

bet-at-home.com AG, through its subsidiaries, provides online gambling and sports betting services in Europe. The company operates through Sports Betting and eGaming segments. It also provides casino, poker, and vegas games, as well as virtual sports. The company was founded in 1999 and is based in Düsseldorf, Germany. bet-at-home.com AG is a subsidiary of BetClic Everest Group S.A.S.

Details
Name: Bet-At-Home.com AG
0RIP
Exchange: LSE
Founded: 1999
€440,028,600
7,018,000
Website: http://www.bet-at-home.com
Address: Bet-At-Home.com AG
Tersteegenstrasse 30,
Düsseldorf,
North Rhine-Westphalia, 40474,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA ACX Ordinary Shares XETRA Trading Platform DE EUR 01. Jun 2005
DB ACX Ordinary Shares Deutsche Boerse AG DE EUR 01. Jun 2005
LSE 0RIP Ordinary Shares London Stock Exchange GB EUR 01. Jun 2005
SWX ACX Ordinary Shares SIX Swiss Exchange CH CHF 01. Jun 2005
BATS-CHIXE ACXD Ordinary Shares BATS 'Chi-X Europe' GB EUR 01. Jun 2005
Number of employees
Current staff
Staff numbers
301
Bet-At-Home.com employees.
Industry
Casinos and Gaming
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/24 22:17
End of day share price update: 2019/05/24 00:00
Last estimates confirmation: 2019/05/22
Last earnings filing: 2019/04/29
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.