Planet Fitness, Inc.

LSE:0KJD Stock Report

Market Cap: US$8.5b

Planet Fitness Valuation

Is 0KJD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0KJD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0KJD ($100.34) is trading above our estimate of fair value ($90.52)

Significantly Below Fair Value: 0KJD is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0KJD?

Key metric: As 0KJD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0KJD. This is calculated by dividing 0KJD's market cap by their current earnings.
What is 0KJD's PE Ratio?
PE Ratio52.8x
EarningsUS$160.30m
Market CapUS$8.55b

Price to Earnings Ratio vs Peers

How does 0KJD's PE Ratio compare to its peers?

The above table shows the PE ratio for 0KJD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.9x
BOWL Hollywood Bowl Group
17x12.9%UK£509.4m
TEG Ten Entertainment Group
13.9x4.5%UK£286.0m
WTB Whitbread
21.7x14.2%UK£5.2b
IHG InterContinental Hotels Group
31x11.0%UK£15.8b
0KJD Planet Fitness
52.8x12.9%US$8.5b

Price-To-Earnings vs Peers: 0KJD is expensive based on its Price-To-Earnings Ratio (52.8x) compared to the peer average (20.9x).

Price to Earnings Ratio vs Industry

How does 0KJD's PE Ratio compare vs other companies in the GB Hospitality Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
TAST Tasty
0.4x-75.9%US$2.36m
No more companies available in this PE range
0KJD 52.8xIndustry Avg. 20.3xNo. of Companies5PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0KJD is expensive based on its Price-To-Earnings Ratio (52.8x) compared to the UK Hospitality industry average (20.3x).

Price to Earnings Ratio vs Fair Ratio

What is 0KJD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0KJD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio52.8x
Fair PE Ratio27.5x

Price-To-Earnings vs Fair Ratio: 0KJD is expensive based on its Price-To-Earnings Ratio (52.8x) compared to the estimated Fair Price-To-Earnings Ratio (27.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0KJD forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$100.34
US$105.46
+5.1%
14.5%US$150.00US$84.00n/a18
Dec ’25US$99.80
US$103.79
+4.0%
11.6%US$130.00US$84.00n/a18
Nov ’25US$79.48
US$87.76
+10.4%
10.1%US$100.00US$70.00n/a17
Oct ’25US$81.32
US$87.89
+8.1%
10.9%US$100.00US$70.00n/a18
Sep ’25US$81.06
US$87.18
+7.5%
10.4%US$100.00US$70.00n/a17
Aug ’25US$71.90
US$82.25
+14.4%
12.4%US$100.00US$61.00n/a16
Jul ’25US$71.97
US$81.50
+13.2%
12.3%US$100.00US$61.00n/a16
Jun ’25US$61.75
US$76.41
+23.7%
13.2%US$100.00US$61.00n/a17
May ’25US$59.20
US$74.90
+26.5%
14.2%US$100.00US$55.00n/a18
Apr ’25US$62.36
US$74.90
+20.1%
14.2%US$100.00US$55.00n/a18
Mar ’25US$62.50
US$75.47
+20.8%
13.0%US$100.00US$57.00n/a17
Feb ’25US$67.65
US$78.71
+16.3%
13.7%US$100.00US$57.00n/a17
Jan ’25US$73.14
US$71.76
-1.9%
13.2%US$100.00US$57.00n/a17
Dec ’24US$70.17
US$71.76
+2.3%
13.2%US$100.00US$57.00US$99.8017
Nov ’24US$53.52
US$64.53
+20.6%
19.2%US$100.00US$45.00US$79.4817
Oct ’24US$48.53
US$67.39
+38.9%
22.3%US$102.00US$45.00US$81.3218
Sep ’24US$61.56
US$79.89
+29.8%
13.8%US$102.00US$54.00US$81.0618
Aug ’24US$66.93
US$85.67
+28.0%
13.3%US$102.00US$57.00US$71.9018
Jul ’24US$67.55
US$85.67
+26.8%
13.3%US$102.00US$57.00US$71.9718
Jun ’24US$63.11
US$86.94
+37.8%
11.2%US$102.00US$67.00US$61.7518
May ’24US$80.73
US$95.29
+18.0%
9.2%US$115.00US$80.00US$59.2017
Apr ’24US$77.10
US$95.18
+23.4%
9.2%US$115.00US$80.00US$62.3617
Mar ’24US$81.15
US$94.88
+16.9%
9.3%US$115.00US$80.00US$62.5017
Feb ’24US$83.27
US$92.94
+11.6%
8.9%US$115.00US$78.00US$67.6517
Jan ’24US$78.74
US$90.94
+15.5%
10.3%US$115.00US$72.00US$73.1417
Dec ’23US$79.50
US$90.12
+13.4%
10.8%US$115.00US$72.00US$70.1717

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 00:25
End of Day Share Price 2024/12/26 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Planet Fitness, Inc. is covered by 29 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jonathan KompBaird
Ishan MajumdarBaptista Research
Brennan MatthewsBerenberg