Chipotle Mexican Grill, Inc.

LSE:0HXW Stock Report

Market Cap: US$86.3b

Chipotle Mexican Grill Valuation

Is 0HXW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0HXW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0HXW ($3135.78) is trading above our estimate of fair value ($1949.07)

Significantly Below Fair Value: 0HXW is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0HXW?

Other financial metrics that can be useful for relative valuation.

0HXW key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue8.7x
Enterprise Value/EBITDA44.7x
PEG Ratio4.1x

Price to Earnings Ratio vs Peers

How does 0HXW's PE Ratio compare to its peers?

The above table shows the PE ratio for 0HXW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average63.1x
CPG Compass Group
28.8x11.6%UK£37.8b
GRG Greggs
19.3x5.0%UK£2.7b
DOM Domino's Pizza Group
11.2x-6.8%UK£1.3b
SSPG SSP Group
193.2x45.3%UK£1.6b
0HXW Chipotle Mexican Grill
66.6x16.2%US$86.3b

Price-To-Earnings vs Peers: 0HXW is expensive based on its Price-To-Earnings Ratio (66.6x) compared to the peer average (63.1x).


Price to Earnings Ratio vs Industry

How does 0HXW's PE Ratio compare vs other companies in the GB Hospitality Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a32.2%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a32.2%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: 0HXW is expensive based on its Price-To-Earnings Ratio (66.6x) compared to the UK Hospitality industry average (22.8x).


Price to Earnings Ratio vs Fair Ratio

What is 0HXW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0HXW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio66.6x
Fair PE Ratio40.5x

Price-To-Earnings vs Fair Ratio: 0HXW is expensive based on its Price-To-Earnings Ratio (66.6x) compared to the estimated Fair Price-To-Earnings Ratio (40.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0HXW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$3,135.78
US$3,214.45
+2.5%
10.3%US$3,600.00US$2,050.00n/a30
Apr ’25US$2,918.39
US$2,801.40
-4.0%
10.7%US$3,300.00US$1,950.00n/a30
Mar ’25US$2,687.53
US$2,728.90
+1.5%
9.2%US$3,100.00US$1,950.00n/a30
Feb ’25US$2,426.88
US$2,429.07
+0.09%
11.2%US$3,000.00US$1,800.00n/a30
Jan ’25US$2,282.19
US$2,237.29
-2.0%
9.7%US$2,650.00US$1,800.00n/a31
Dec ’24US$2,223.84
US$2,173.58
-2.3%
9.8%US$2,570.00US$1,800.00n/a31
Nov ’24US$1,990.03
US$2,149.40
+8.0%
9.3%US$2,570.00US$1,800.00n/a30
Oct ’24US$1,844.58
US$2,160.57
+17.1%
9.1%US$2,570.00US$1,720.00n/a30
Sep ’24US$1,929.24
US$2,158.90
+11.9%
9.1%US$2,570.00US$1,720.00n/a30
Aug ’24US$1,959.31
US$2,164.07
+10.5%
9.1%US$2,570.00US$1,700.00n/a30
Jul ’24US$2,125.03
US$2,096.67
-1.3%
9.5%US$2,350.00US$1,550.00n/a30
Jun ’24US$2,078.53
US$2,068.79
-0.5%
9.1%US$2,350.00US$1,550.00n/a29
May ’24US$2,060.61
US$2,021.52
-1.9%
10.0%US$2,300.00US$1,550.00US$3,121.8831
Apr ’24US$1,705.00
US$1,815.10
+6.5%
8.7%US$2,084.00US$1,550.00US$2,918.3931
Mar ’24US$1,491.80
US$1,810.16
+21.3%
8.8%US$2,084.00US$1,550.00US$2,687.5332
Feb ’24US$1,627.00
US$1,769.06
+8.7%
7.8%US$2,000.00US$1,450.00US$2,426.8832
Jan ’24US$1,416.88
US$1,779.56
+25.6%
7.5%US$2,000.00US$1,510.00US$2,282.1932
Dec ’23US$1,621.42
US$1,794.94
+10.7%
10.0%US$2,500.00US$1,510.00US$2,223.8432
Nov ’23US$1,491.08
US$1,794.63
+20.4%
10.0%US$2,500.00US$1,510.00US$1,990.0332
Oct ’23US$1,541.57
US$1,787.03
+15.9%
11.3%US$2,500.00US$1,400.00US$1,844.5832
Sep ’23US$1,574.52
US$1,748.50
+11.0%
12.2%US$2,500.00US$1,400.00US$1,929.2430
Aug ’23US$1,561.18
US$1,737.07
+11.3%
12.1%US$2,500.00US$1,400.00US$1,959.3130
Jul ’23US$1,310.52
US$1,843.99
+40.7%
13.7%US$2,500.00US$1,335.00US$2,125.0330
Jun ’23US$1,359.82
US$1,858.99
+36.7%
12.9%US$2,500.00US$1,530.00US$2,078.5330
May ’23US$1,466.00
US$1,887.67
+28.8%
11.6%US$2,500.00US$1,530.00US$2,060.6130

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.