Marston's Future Growth

Future criteria checks 3/6

Marston's is forecast to grow earnings and revenue by 67.5% and 2.9% per annum respectively. EPS is expected to grow by 66.3% per annum. Return on equity is forecast to be 7.6% in 3 years.

Key information

67.5%

Earnings growth rate

66.3%

EPS growth rate

Hospitality earnings growth	22.4%
Revenue growth rate	2.9%
Future return on equity	7.6%
Analyst coverage	Good
Last updated	12 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BATS-CHIXE:MARSL - Analysts future estimates and past financials data (GBP Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
9/30/2027	998	N/A	77	218	1
9/30/2026	955	61	55	203	6
9/30/2025	926	53	50	197	6
9/30/2024	900	37	36	189	6
3/31/2024	893	-17	116	162	N/A
12/31/2023	883	-13	96	152	N/A
9/30/2023	872	-9	76	141	N/A
6/30/2023	855	40	84	157	N/A
4/1/2023	837	89	92	174	N/A
1/1/2023	818	113	78	154	N/A
10/1/2022	800	137	64	134	N/A
7/1/2022	758	60	60	123	N/A
4/2/2022	716	-16	55	112	N/A
1/2/2022	559	-72	22	73	N/A
10/2/2021	402	-128	-12	35	N/A
7/2/2021	315	-272	N/A	N/A	N/A
4/3/2021	227	-416	14	52	N/A
1/3/2021	371	-382	53	104	N/A
10/3/2020	516	-348	93	157	N/A
3/28/2020	574	-76	82	187	N/A
12/28/2019	679	-57	72	191	N/A
9/28/2019	784	-37	62	196	N/A
6/28/2019	1,169	26	47	191	N/A
3/30/2019	1,165	72	32	186	N/A
12/30/2018	1,153	59	26	184	N/A
9/29/2018	1,141	45	20	182	N/A
6/29/2018	1,115	43	18	200	N/A
3/31/2018	1,089	42	17	217	N/A
12/31/2017	1,050	63	N/A	215	N/A
9/30/2017	1,011	85	N/A	214	N/A
6/30/2017	978	82	N/A	188	N/A
4/1/2017	945	79	N/A	162	N/A
1/1/2017	941	76	N/A	172	N/A
10/1/2016	937	73	N/A	183	N/A
7/1/2016	930	72	N/A	184	N/A
4/2/2016	922	71	N/A	185	N/A
1/2/2016	901	47	N/A	174	N/A
10/3/2015	879	23	N/A	162	N/A
7/3/2015	855	-2	N/A	151	N/A
4/4/2015	831	-27	N/A	140	N/A
1/4/2015	823	-39	N/A	134	N/A
10/4/2014	815	-51	N/A	128	N/A
7/4/2014	812	-30	N/A	137	N/A
4/5/2014	809	-9	N/A	147	N/A
1/5/2014	796	24	N/A	158	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MARSL is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.1%).

Earnings vs Market: MARSL is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: MARSL is expected to become profitable in the next 3 years.

Revenue vs Market: MARSL's revenue (2.9% per year) is forecast to grow slower than the UK market (3.6% per year).

High Growth Revenue: MARSL's revenue (2.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MARSL's Return on Equity is forecast to be low in 3 years time (7.6%).

Marston's Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Recent updates

Admiral Taverns Limited acquired Portfolio of 18 freehold pubs from Marston's PLC (LSE:MARS).

Carlsberg UK Holdings Limited completed the acquisition of remaining 40% stake in Carlsberg Marston's Brewing Company Limited from Marston's PLC (LSE:MARS).

Marston's PLC to Report Fiscal Year 2024 Results on Dec 03, 2024

Carlsberg UK Holdings Limited reached an agreement to acquire remaining 40% stake in Carlsberg Marston's Brewing Company Limited from Marston's PLC (LSE:MARS) for approximately £210 million.

Marston's PLC Announces Board Changes

Marston's PLC Announces William Rucker Step Down from His Role as Director and Chair of the Board, Effective from 8 July 2024

Marston's plc Approves the Election of Rachel Osborne as Director

Marston's PLC to Report First Half, 2024 Results on May 14, 2024

Marston's PLC, Annual General Meeting, Jan 23, 2024

Full year 2023 earnings released: UK£0.015 loss per share (vs UK£0.22 profit in FY 2022)

Marston's PLC Announces Board Changes, with Effect from 23 January 2024

Marston's PLC Announces Board Changes, with Effect from 23 January 2024

Marston's plc Announces CEO Changes

Marston's PLC to Report Fiscal Year 2023 Results on Dec 05, 2023

Young & Co.'s Brewery, P.L.C. (AIM:YNGA) acquired The White Lion Tenterden from Marston's PLC (LSE:MARS).

First half 2023 earnings released: UK£0.045 loss per share (vs UK£0.031 profit in 1H 2022)

Marston's PLC to Report First Half, 2023 Results on May 16, 2023

Marston's PLC, Annual General Meeting, Jan 24, 2023

Full year 2022 earnings released: EPS: UK£0.22 (vs UK£0.20 loss in FY 2021)

First half 2022 earnings released: EPS: UK£0.031 (vs UK£0.15 loss in 1H 2021)

Marston's plc Announces the Appointment of Nick Varney as a Non-Executive Director to the Board, Effective 1 July 2022

Full year 2021 earnings: Revenues miss analyst expectations

CEO & Executive Director Ralph Findlay has left the company

Senior Independent Director Carolyn Bradley has left the company

Marston's PLC (LSE:MARS) acquired Eight Pubs from S.A. Brain & Company Limited for £4 million.

Platinum Equity Advisors, LLC cancelled the acquisition of Marston's PLC (LSE:MARS) for approximately £690 million.

Marston’s Reveals Talks of Potential Cash Offer from Platinum Equity Advisors

New 90-day high: UK£0.83

New 90-day high: UK£0.80

Marston's PLC, Annual General Meeting, Jan 27, 2021

New 90-day high: UK£0.74

Marston's PLC(LSE:MARS) dropped from FTSE 250 (Ex Investment Companies) Index (GBP)

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies