eDreams ODIGEO Future Growth
Future criteria checks 5/6
eDreams ODIGEO is forecast to grow earnings and revenue by 73.6% and 11.7% per annum respectively. EPS is expected to grow by 75.7% per annum. Return on equity is forecast to be 23.2% in 3 years.
Key information
73.6%
Earnings growth rate
75.7%
EPS growth rate
Hospitality earnings growth | 34.7% |
Revenue growth rate | 11.7% |
Future return on equity | 23.2% |
Analyst coverage | Good |
Last updated | 27 May 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 895 | 96 | 139 | 204 | 3 |
3/31/2026 | 838 | 85 | 116 | 184 | 6 |
3/31/2025 | 756 | 52 | 102 | 162 | 6 |
3/31/2024 | 642 | 3 | 51 | 114 | 7 |
12/31/2023 | 632 | -13 | 86 | 133 | N/A |
9/30/2023 | 615 | -21 | 98 | 143 | N/A |
6/30/2023 | 597 | -25 | 43 | 85 | N/A |
3/31/2023 | 588 | -43 | 64 | 103 | N/A |
12/31/2022 | 564 | -45 | 73 | 109 | N/A |
9/30/2022 | 534 | -52 | 56 | 87 | N/A |
6/30/2022 | 485 | -56 | 89 | 117 | N/A |
3/31/2022 | 398 | -66 | 92 | 119 | N/A |
12/31/2021 | 299 | -110 | 20 | 44 | N/A |
9/30/2021 | 229 | -117 | 63 | 87 | N/A |
6/30/2021 | 160 | -124 | 23 | 46 | N/A |
3/31/2021 | 107 | -124 | -21 | 0 | N/A |
12/31/2020 | 205 | -140 | -88 | -64 | N/A |
9/30/2020 | 316 | -97 | -120 | -95 | N/A |
6/30/2020 | 429 | -67 | -134 | -107 | N/A |
3/31/2020 | 562 | -41 | -131 | -101 | N/A |
12/31/2019 | 596 | 48 | 87 | 116 | N/A |
9/30/2019 | 573 | 38 | 72 | 102 | N/A |
6/30/2019 | 562 | 6 | 82 | 111 | N/A |
3/31/2019 | 551 | 10 | 47 | 75 | N/A |
12/31/2018 | 534 | -13 | 19 | 49 | N/A |
9/30/2018 | 530 | -4 | 32 | 61 | N/A |
6/30/2018 | 524 | 32 | 79 | 110 | N/A |
3/31/2018 | 512 | 20 | 78 | 108 | N/A |
12/31/2017 | 508 | 37 | 40 | 72 | N/A |
9/30/2017 | 500 | 5 | N/A | 87 | N/A |
6/30/2017 | 496 | -4 | N/A | 73 | N/A |
3/31/2017 | 497 | 10 | N/A | 134 | N/A |
12/31/2016 | 493 | 3 | N/A | 128 | N/A |
9/30/2016 | 493 | 19 | N/A | 99 | N/A |
6/30/2016 | 492 | 19 | N/A | 88 | N/A |
3/31/2016 | 485 | 12 | N/A | 82 | N/A |
12/31/2015 | 475 | -167 | N/A | 76 | N/A |
9/30/2015 | 470 | -176 | N/A | 71 | N/A |
6/30/2015 | 468 | -178 | N/A | 92 | N/A |
3/31/2015 | 466 | -181 | N/A | 54 | N/A |
12/31/2014 | 467 | -19 | N/A | 53 | N/A |
9/30/2014 | 469 | -22 | N/A | 70 | N/A |
6/30/2014 | 472 | -27 | N/A | 48 | N/A |
3/31/2014 | 480 | -20 | N/A | 66 | N/A |
12/31/2013 | 480 | -35 | N/A | 78 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EDRE is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.8%).
Earnings vs Market: EDRE is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: EDRE is expected to become profitable in the next 3 years.
Revenue vs Market: EDRE's revenue (11.7% per year) is forecast to grow faster than the UK market (3.7% per year).
High Growth Revenue: EDRE's revenue (11.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EDRE's Return on Equity is forecast to be high in 3 years time (23.2%)