JM Valuation

Is 0MI3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0MI3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 111.83
Fair Value
38.7% overvalued intrinsic discount
3
Number of Analysts

Below Fair Value: 0MI3 (SEK155.12) is trading above our estimate of fair value (SEK111.83)

Significantly Below Fair Value: 0MI3 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0MI3?

Key metric: As 0MI3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0MI3. This is calculated by dividing 0MI3's market cap by their current earnings.
What is 0MI3's PE Ratio?
PE Ratio29.4x
EarningsSEK 340.00m
Market CapSEK 10.00b

Price to Earnings Ratio vs Peers

How does 0MI3's PE Ratio compare to its peers?

The above table shows the PE ratio for 0MI3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.5x
CRN Cairn Homes
10.9x6.1%UK£1.1b
GLE MJ Gleeson
18.1x20.2%UK£299.2m
BOOT Henry Boot
12.3x7.0%UK£287.6m
VTY Vistry Group
28.5x32.8%UK£2.1b
29.4x52.8%SEK 10.0b

Price-To-Earnings vs Peers: 0MI3 is expensive based on its Price-To-Earnings Ratio (29.4x) compared to the peer average (17.5x).


Price to Earnings Ratio vs Industry

How does 0MI3's PE Ratio compare vs other companies in the European Consumer Durables Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0MI3 29.4xIndustry Avg. 14.2xNo. of Companies10PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0MI3 is expensive based on its Price-To-Earnings Ratio (29.4x) compared to the European Consumer Durables industry average (13.3x).


Price to Earnings Ratio vs Fair Ratio

What is 0MI3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0MI3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio29.4x
Fair PE Ratio47.4x

Price-To-Earnings vs Fair Ratio: 0MI3 is good value based on its Price-To-Earnings Ratio (29.4x) compared to the estimated Fair Price-To-Earnings Ratio (47.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0MI3 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 155.12
SEK 188.33
+21.4%
23.8%SEK 250.00SEK 145.00n/a3
Apr ’26SEK 145.20
SEK 190.00
+30.9%
22.7%SEK 250.00SEK 150.00n/a3
Mar ’26SEK 151.78
SEK 190.00
+25.2%
22.7%SEK 250.00SEK 150.00n/a3
Feb ’26SEK 166.16
SEK 196.67
+18.4%
19.2%SEK 250.00SEK 170.00n/a3
Jan ’26SEK 166.90
SEK 191.67
+14.8%
21.8%SEK 250.00SEK 155.00n/a3
Dec ’25SEK 174.10
SEK 191.67
+10.1%
21.8%SEK 250.00SEK 155.00n/a3
Nov ’25SEK 182.90
SEK 195.00
+6.6%
20.6%SEK 250.00SEK 155.00n/a3
Oct ’25SEK 202.20
SEK 195.00
-3.6%
20.6%SEK 250.00SEK 155.00n/a3
Sep ’25SEK 200.00
SEK 195.00
-2.5%
20.6%SEK 250.00SEK 155.00n/a3
Aug ’25SEK 203.20
SEK 195.00
-4.0%
20.6%SEK 250.00SEK 155.00n/a3
Jul ’25SEK 200.60
SEK 191.67
-4.5%
21.8%SEK 250.00SEK 155.00n/a3
Jun ’25SEK 202.60
SEK 188.33
-7.0%
23.2%SEK 250.00SEK 155.00n/a3
May ’25SEK 185.59
SEK 188.33
+1.5%
23.2%SEK 250.00SEK 155.00SEK 153.403
Apr ’25SEK 218.72
SEK 188.33
-13.9%
23.2%SEK 250.00SEK 155.00SEK 145.203
Mar ’25SEK 165.99
SEK 145.00
-12.6%
10.3%SEK 160.00SEK 130.00SEK 151.782
Feb ’25SEK 167.89
SEK 125.00
-25.5%
4.0%SEK 130.00SEK 120.00SEK 166.162
Jan ’25SEK 177.98
SEK 110.00
-38.2%
9.1%SEK 120.00SEK 100.00SEK 166.902
Dec ’24SEK 143.60
SEK 110.00
-23.4%
9.1%SEK 120.00SEK 100.00SEK 174.102
Nov ’24SEK 117.00
SEK 130.00
+11.1%
23.1%SEK 160.00SEK 100.00SEK 182.902
Oct ’24SEK 148.30
SEK 147.50
-0.5%
8.5%SEK 160.00SEK 135.00SEK 202.202
Sep ’24SEK 143.66
SEK 147.50
+2.7%
8.5%SEK 160.00SEK 135.00SEK 200.002
Aug ’24SEK 164.52
SEK 147.50
-10.3%
8.5%SEK 160.00SEK 135.00SEK 203.202
Jul ’24SEK 143.70
SEK 155.00
+7.9%
9.7%SEK 170.00SEK 140.00SEK 200.602
Jun ’24SEK 129.04
SEK 162.50
+25.9%
4.6%SEK 170.00SEK 155.00SEK 202.602
May ’24SEK 161.24
SEK 187.50
+16.3%
17.3%SEK 220.00SEK 155.00SEK 185.592
AnalystConsensusTarget
Consensus Narrative from 3 Analysts
SEK 188.48
Fair Value
17.7% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/02 19:07
End of Day Share Price 2025/05/02 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

JM AB (publ) is covered by 14 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Kristofer Liljeberg-SvenssonCarnegie Investment Bank AB
Stefan Erik AnderssonDanske Bank