Bang & Olufsen A/S

BATS-CHIXE:BOC Stock Report

Market Cap: DKK 1.3b

Bang & Olufsen Valuation

Is BOC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BOC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BOC (DKK11.76) is trading below our estimate of fair value (DKK40.78)

Significantly Below Fair Value: BOC is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BOC?

Key metric: As BOC is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BOC. This is calculated by dividing BOC's market cap by their current revenue.
What is BOC's PS Ratio?
PS Ratio0.5x
SalesDKK 2.75b
Market CapDKK 1.28b

Price to Sales Ratio vs Peers

How does BOC's PS Ratio compare to its peers?

The above table shows the PS ratio for BOC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
TUNE Focusrite
1x2.5%UK£155.4m
VID Videndum
0.6x9.7%UK£169.0m
SPR Springfield Properties
0.4x3.7%UK£106.3m
SRAD Stelrad Group
0.6x4.3%UK£175.1m
BOC Bang & Olufsen
0.5x10.6%DKK 1.3b

Price-To-Sales vs Peers: BOC is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (0.7x).


Price to Sales Ratio vs Industry

How does BOC's PS Ratio compare vs other companies in the GB Consumer Durables Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
VCP Victoria
0.04x1.3%US$69.45m
NTBR Northern Bear
0.1x5.8%US$9.35m
No more companies available in this PS range
No. of Companies5PS00.61.21.82.43+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: BOC is good value based on its Price-To-Sales Ratio (0.5x) compared to the UK Consumer Durables industry average (0.8x).


Price to Sales Ratio vs Fair Ratio

What is BOC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BOC PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.5x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate BOC's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies