This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Greenthesis Valuation

Is 0NII undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0NII when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0NII (€2.29) is trading below our estimate of fair value (€3.16)

Significantly Below Fair Value: 0NII is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0NII?

Key metric: As 0NII is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0NII. This is calculated by dividing 0NII's market cap by their current earnings.
What is 0NII's PE Ratio?
PE Ratio	23.1x
Earnings	€15.03m
Market Cap	€346.58m

0NII key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.5x
Enterprise Value/EBITDA	11.3x
PEG Ratio	2.7x

Price to Earnings Ratio vs Peers

How does 0NII's PE Ratio compare to its peers?

The above table shows the PE ratio for 0NII vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.8x
RWI Renewi	18.4x	36.5%	UK£466.4m
SRP Serco Group	11.6x	3.7%	UK£1.6b
MTO Mitie Group	11.2x	11.3%	UK£1.4b
WATR Water Intelligence	17.8x	15.6%	UK£68.7m
0NII Greenthesis	23.1x	8.4%	€346.6m

Price-To-Earnings vs Peers: 0NII is expensive based on its Price-To-Earnings Ratio (23.1x) compared to the peer average (15x).

Price to Earnings Ratio vs Industry

How does 0NII's PE Ratio compare vs other companies in the European Commercial Services Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 0NII is expensive based on its Price-To-Earnings Ratio (23.1x) compared to the European Commercial Services industry average (14.6x).

Price to Earnings Ratio vs Fair Ratio

What is 0NII's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0NII PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	23.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 0NII's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.