Vow Valuation

Q: What is the Fair Price of VOWO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

VOWO (NOK6.91) is trading above our estimate of [[fair value]] (NOK5.67)

Is VOWO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VOWO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VOWO (NOK6.91) is trading above our estimate of fair value (NOK5.67)

Significantly Below Fair Value: VOWO is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VOWO?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for VOWO. This is calculated by dividing VOWO's market cap by their current preferred multiple.
What is VOWO's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	NOK 784.36m

VOWO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.6x
Enterprise Value/EBITDA	-16.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does VOWO's PS Ratio compare to its peers?

The above table shows the PS ratio for VOWO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1x
WATR Water Intelligence	1.2x	10.1%	UK£72.2m
KINO Kinovo	0.6x	7.1%	UK£36.7m
REAT REACT Group	0.8x	5.8%	UK£15.7m
MYX MYCELX Technologies	1.6x	7.2%	UK£14.0m
VOWO Vow	0.9x	22.4%	NOK 784.4m

Price-To-Sales vs Peers: VOWO is good value based on its Price-To-Sales Ratio (0.9x) compared to the peer average (1x).

Price to Earnings Ratio vs Industry

How does VOWO's PE Ratio compare vs other companies in the GB Commercial Services Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	14.8%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	14.8%
	n/a	n/a	n/a

No more companies

Price-To-Sales vs Industry: VOWO is expensive based on its Price-To-Sales Ratio (0.9x) compared to the UK Commercial Services industry average (0.8x).

Price to Sales Ratio vs Fair Ratio

What is VOWO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VOWO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.9x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate VOWO's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VOWO forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	n/a	NOK 11.00 0%	36.4%	NOK 15.00	NOK 7.00	n/a	2
Jun ’25	n/a	NOK 11.00 0%	36.4%	NOK 15.00	NOK 7.00	n/a	2
May ’25	n/a	NOK 17.00 0%	11.8%	NOK 19.00	NOK 15.00	n/a	2
Apr ’25	n/a	NOK 17.00 0%	11.8%	NOK 19.00	NOK 15.00	n/a	2
Mar ’25	NOK 8.64	NOK 17.00 +96.9%	11.8%	NOK 19.00	NOK 15.00	n/a	2
Feb ’25	NOK 11.04	NOK 17.00 +54.0%	11.8%	NOK 19.00	NOK 15.00	n/a	2
Jan ’25	n/a	NOK 17.00 0%	11.8%	NOK 19.00	NOK 15.00	n/a	2
Dec ’24	n/a	NOK 22.50 0%	33.3%	NOK 30.00	NOK 15.00	n/a	2
Nov ’24	n/a	NOK 22.50 0%	33.3%	NOK 30.00	NOK 15.00	n/a	2
Oct ’24	n/a	NOK 22.50 0%	33.3%	NOK 30.00	NOK 15.00	n/a	2
Sep ’24	n/a	NOK 22.50 0%	33.3%	NOK 30.00	NOK 15.00	n/a	2
Aug ’24	n/a	NOK 27.83 0%	34.9%	NOK 38.50	NOK 15.00	n/a	3
Jul ’24	n/a	NOK 27.83 0%	34.9%	NOK 38.50	NOK 15.00	n/a	3
Jun ’24	n/a	NOK 26.75 0%	43.9%	NOK 38.50	NOK 15.00	n/a	2
May ’24	n/a	NOK 25.00 0%	40.0%	NOK 35.00	NOK 15.00	n/a	2
Apr ’24	n/a	NOK 28.00 0%	25.0%	NOK 35.00	NOK 21.00	n/a	2
Mar ’24	n/a	NOK 28.00 0%	25.0%	NOK 35.00	NOK 21.00	NOK 8.64	2
Feb ’24	n/a	NOK 28.00 0%	25.0%	NOK 35.00	NOK 21.00	NOK 11.04	2
Jan ’24	n/a	NOK 28.00 0%	25.0%	NOK 35.00	NOK 21.00	n/a	2
Dec ’23	n/a	NOK 28.00 0%	25.0%	NOK 35.00	NOK 21.00	n/a	2
Nov ’23	n/a	NOK 28.00 0%	25.0%	NOK 35.00	NOK 21.00	n/a	2
Oct ’23	n/a	NOK 31.00 0%	19.4%	NOK 37.00	NOK 25.00	n/a	2
Sep ’23	n/a	NOK 26.67 0%	29.4%	NOK 37.00	NOK 18.00	n/a	3
Aug ’23	n/a	NOK 24.00 0%	27.0%	NOK 33.00	NOK 18.00	n/a	3
Jul ’23	n/a	NOK 24.00 0%	27.0%	NOK 33.00	NOK 18.00	n/a	3

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.