PION Group AB (publ)

BATS-CHIXE:PIONBS Stock Report

Market Cap: SEK 352.6m

PION Group Valuation

Is PIONBS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PIONBS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PIONBS (SEK10.66) is trading below our estimate of fair value (SEK14.17)

Significantly Below Fair Value: PIONBS is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PIONBS?

Key metric: As PIONBS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PIONBS. This is calculated by dividing PIONBS's market cap by their current earnings.
What is PIONBS's PE Ratio?
PE Ratio12.4x
EarningsSEK 28.51m
Market CapSEK 352.65m

Price to Earnings Ratio vs Peers

How does PIONBS's PE Ratio compare to its peers?

The above table shows the PE ratio for PIONBS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.7x
GATC Gattaca
33.5xn/aUK£25.7m
RTC RTC Group
6.5xn/aUK£12.9m
RWA Robert Walters
36.3x73.7%UK£207.0m
STEM SThree
6.6x-36.3%UK£373.0m
PIONBS PION Group
12.4x39.0%SEK 352.6m

Price-To-Earnings vs Peers: PIONBS is good value based on its Price-To-Earnings Ratio (12.4x) compared to the peer average (13.7x).

Price to Earnings Ratio vs Industry

How does PIONBS's PE Ratio compare vs other companies in the GB Professional Services Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
IBPO iEnergizer
1.7xn/aUS$140.06m
TEK Tekcapital
1.8xn/aUS$25.13m
No more companies available in this PE range
No. of Companies5PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PIONBS is good value based on its Price-To-Earnings Ratio (12.4x) compared to the UK Professional Services industry average (18.2x).

Price to Earnings Ratio vs Fair Ratio

What is PIONBS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PIONBS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate PIONBS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2023/05/29 15:37
End of Day Share Price 2023/03/01 00:00
Earnings2023/03/31
Annual Earnings2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PION Group AB (publ) is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Stefan KnutssonABG Sundal Collier Sponsored
Mikael LöfdahlCarnegie Investment Bank AB
Anders TegebackHandelsbanken Capital Markets