Elis Valuation

Is ELISP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ELISP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€20.03
Fair Value
10.7% overvalued intrinsic discount
14
Number of Analysts

Below Fair Value: ELISP (€22.18) is trading above our estimate of fair value (€20.03)

Significantly Below Fair Value: ELISP is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ELISP?

Key metric: As ELISP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ELISP. This is calculated by dividing ELISP's market cap by their current earnings.
What is ELISP's PE Ratio?
PE Ratio15.4x
Earnings€337.80m
Market Cap€5.21b

Price to Earnings Ratio vs Peers

How does ELISP's PE Ratio compare to its peers?

The above table shows the PE ratio for ELISP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.3x
JSG Johnson Service Group
16x14.8%UK£568.4m
MER Mears Group
7.8x-13.8%UK£322.5m
RST Restore
79.3x48.2%UK£301.2m
FRAN Franchise Brands
38.2xn/aUK£274.7m
ELISP Elis
15.4x8.7%€5.2b

Price-To-Earnings vs Peers: ELISP is good value based on its Price-To-Earnings Ratio (15.4x) compared to the peer average (35.3x).


Price to Earnings Ratio vs Industry

How does ELISP's PE Ratio compare vs other companies in the European Commercial Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies16PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ELISP is expensive based on its Price-To-Earnings Ratio (15.4x) compared to the European Commercial Services industry average (15.4x).


Price to Earnings Ratio vs Fair Ratio

What is ELISP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ELISP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ELISP's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ELISP forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€22.18
€25.32
+14.2%
6.0%€28.00€23.00n/a14
Mar ’26€19.55
€24.74
+26.6%
6.7%€28.00€22.50n/a14
Feb ’26€19.82
€24.74
+24.9%
6.7%€28.00€22.50n/a14
Jan ’26€18.74
€24.85
+32.6%
8.2%€29.00€21.00n/a14
Dec ’25€19.20
€25.36
+32.1%
7.3%€30.00€23.00n/a14
Nov ’25€20.99
€25.36
+20.8%
7.3%€30.00€23.00n/a14
Oct ’25€18.92
€24.39
+29.0%
13.5%€30.00€18.00n/a13
Sep ’25n/a
€25.95
0%
6.0%€30.00€24.00n/a13
Aug ’25€20.57
€25.93
+26.0%
6.2%€30.00€24.00n/a12
Jul ’25€20.78
€25.51
+22.8%
7.8%€30.00€21.00n/a12
Jun ’25€22.76
€24.99
+9.8%
9.5%€30.00€21.00n/a12
May ’25n/a
€24.23
0%
10.8%€30.00€20.00n/a12
Apr ’25€20.39
€24.11
+18.2%
10.7%€30.00€20.00n/a12
Mar ’25n/a
€23.98
0%
8.6%€26.80€20.00€19.5512
Feb ’25€20.34
€23.64
+16.2%
8.7%€26.80€20.00€19.8212
Jan ’25n/a
€21.78
0%
6.4%€24.50€19.50€18.7411
Dec ’24n/a
€21.78
0%
6.4%€24.50€19.50€19.2011
Nov ’24n/a
€21.78
0%
6.4%€24.50€19.50€20.9911
Oct ’24n/a
€21.75
0%
5.9%€24.50€19.50€18.9211
Sep ’24n/a
€21.66
0%
6.3%€24.50€19.50n/a11
Aug ’24n/a
€21.44
0%
6.3%€24.50€19.50€20.5712
Jul ’24€17.71
€20.98
+18.5%
6.8%€24.50€19.00€20.7812
Jun ’24€17.12
€20.94
+22.3%
6.7%€24.50€19.00€22.7612
May ’24€17.86
€20.69
+15.9%
7.8%€24.50€19.00n/a11
Apr ’24€17.52
€20.69
+18.1%
7.8%€24.50€19.00€20.3911
Mar ’24€16.76
€19.50
+16.4%
10.0%€24.50€16.50n/a11
Analyst Price Target
Consensus Narrative from 14 Analysts
€25.48
Fair Value
13.0% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/10 00:18
End of Day Share Price 2025/03/10 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Elis SA is covered by 22 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christoph GreulichBerenberg
Mourad LahmidiBNP Paribas Exane
Simona SarliBofA Global Research