company background image
ELIX

Elixirr International AIM:ELIX Stock Report

Last Price

UK£6.30

Market Cap

UK£293.3m

7D

-3.1%

1Y

11.5%

Updated

27 Jun, 2022

Data

Company Financials +
ELIX fundamental analysis
Snowflake Score
Valuation3/6
Future Growth3/6
Past Performance3/6
Financial Health6/6
Dividends0/6

ELIX Stock Overview

Elixirr International plc, through its subsidiaries, provides management consultancy services in the United Kingdom, the United States, and internationally.

Elixirr International Competitors

Price History & Performance

Summary of all time highs, changes and price drops for Elixirr International
Historical stock prices
Current Share PriceUK£6.30
52 Week HighUK£7.80
52 Week LowUK£4.80
Beta0
1 Month Change-8.36%
3 Month Change-10.00%
1 Year Change11.50%
3 Year Changen/a
5 Year Changen/a
Change since IPO194.39%

Recent News & Updates

Shareholder Returns

ELIXGB Professional ServicesGB Market
7D-3.1%4.6%2.3%
1Y11.5%-5.0%-8.6%

Return vs Industry: ELIX exceeded the UK Professional Services industry which returned -5% over the past year.

Return vs Market: ELIX exceeded the UK Market which returned -8.6% over the past year.

Price Volatility

Is ELIX's price volatile compared to industry and market?
ELIX volatility
ELIX Average Weekly Movement5.4%
Professional Services Industry Average Movement4.6%
Market Average Movement5.5%
10% most volatile stocks in GB Market10.8%
10% least volatile stocks in GB Market2.8%

Stable Share Price: ELIX is not significantly more volatile than the rest of UK stocks over the past 3 months, typically moving +/- 5% a week.

Volatility Over Time: ELIX's weekly volatility (5%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
2009225Stephen Newtonhttps://www.elixirr.com

Elixirr International plc, through its subsidiaries, provides management consultancy services in the United Kingdom, the United States, and internationally. It offers creative, marketing, and self-funded transformation services. The company offers its services for various industries, such as automotive and transportation, manufacturing, business and financial services, charities, energy, utilities and resources, healthcare and pharmaceuticals, insurance, luxury and fashion, travel and leisure, telecommunications, technology, retail and consumer goods, private equity, media, and entertainment and sports industries.

Elixirr International Fundamentals Summary

How do Elixirr International's earnings and revenue compare to its market cap?
ELIX fundamental statistics
Market CapUK£293.28m
Earnings (TTM)UK£10.14m
Revenue (TTM)UK£50.61m

28.7x

P/E Ratio

5.7x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
ELIX income statement (TTM)
RevenueUK£50.61m
Cost of RevenueUK£32.91m
Gross ProfitUK£17.70m
Other ExpensesUK£7.55m
EarningsUK£10.14m

Last Reported Earnings

Dec 31, 2021

Next Earnings Date

n/a

Earnings per share (EPS)0.22
Gross Margin34.97%
Net Profit Margin20.04%
Debt/Equity Ratio0%

How did ELIX perform over the long term?

See historical performance and comparison

Dividends

0.6%

Current Dividend Yield

19%

Payout Ratio

Does ELIX pay a reliable dividends?

See ELIX dividend history and benchmarks
When do you need to buy ELIX by to receive an upcoming dividend?
Elixirr International dividend dates
Ex Dividend DateJul 14 2022
Dividend Pay DateAug 12 2022
Days until Ex dividend16 days
Days until Dividend pay date45 days

Does ELIX pay a reliable dividends?

See ELIX dividend history and benchmarks
We’ve recently updated our valuation analysis.

Valuation

Is ELIX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • PEG Ratio

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ELIX?

Other financial metrics that can be useful for relative valuation.

ELIX key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue5.3x
Enterprise Value/EBITDA19x
PEG Ratio2x

Price to Earnings Ratio vs Peers

How does ELIX's PE Ratio compare to its peers?

ELIX PE Ratio vs Peers
The above table shows the PE ratio for ELIX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average403.5x
GTLY Gateley (Holdings)
16.8x7.1%UK£241.3m
RCDO Ricardo
34.4x28.0%UK£230.1m
BEG Begbies Traynor Group
1563.8x82.0%UK£226.0m
WIL Wilmington
15xn/aUK£208.9m
ELIX Elixirr International
28.7x14.5%UK£291.0m

Price-To-Earnings vs Peers: ELIX is good value based on its Price-To-Earnings Ratio (28.7x) compared to the peer average (407.5x).


Price to Earnings Ratio vs Industry

How does ELIX's PE Ratio compare vs other companies in the GB Professional Services Industry?

Price-To-Earnings vs Industry: ELIX is expensive based on its Price-To-Earnings Ratio (28.7x) compared to the UK Professional Services industry average (23.6x)


Price to Earnings Ratio vs Fair Ratio

What is ELIX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ELIX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio28.7x
Fair PE Ratio23.2x

Price-To-Earnings vs Fair Ratio: ELIX is expensive based on its Price-To-Earnings Ratio (28.7x) compared to the estimated Fair Price-To-Earnings Ratio (23.2x).


Share Price vs Fair Value

What is the Fair Price of ELIX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ELIX (£6.3) is trading below our estimate of fair value (£11.07)

Significantly Below Fair Value: ELIX is trading below fair value by more than 20%.


Price to Earnings Growth Ratio

PEG Ratio: ELIX is poor value based on its PEG Ratio (2x)


Discover undervalued companies

Future Growth

How is Elixirr International forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?

Future Growth Score

3/6

Future Growth Score 3/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


14.5%

Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: ELIX's forecast earnings growth (14.5% per year) is above the savings rate (0.9%).

Earnings vs Market: ELIX's earnings (14.5% per year) are forecast to grow faster than the UK market (11% per year).

High Growth Earnings: ELIX's earnings are forecast to grow, but not significantly.

Revenue vs Market: ELIX's revenue (16.7% per year) is forecast to grow faster than the UK market (4.1% per year).

High Growth Revenue: ELIX's revenue (16.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: ELIX's Return on Equity is forecast to be low in 3 years time (12.9%).


Discover growth companies

Past Performance

How has Elixirr International performed over the past 5 years?

Past Performance Score

3/6

Past Performance Score 3/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


111.6%

Last years earnings growth

Earnings and Revenue History

Quality Earnings: ELIX has high quality earnings.

Growing Profit Margin: ELIX's current net profit margins (20%) are higher than last year (15.8%).


Past Earnings Growth Analysis

Earnings Trend: Insufficient data to determine if ELIX's year-on-year earnings growth rate was positive over the past 5 years.

Accelerating Growth: Insufficient data to compare ELIX's past year earnings growth to its 5-year average.

Earnings vs Industry: ELIX earnings growth over the past year (111.6%) exceeded the Professional Services industry 46.1%.


Return on Equity

High ROE: ELIX's Return on Equity (11.8%) is considered low.


Discover strong past performing companies

Financial Health

How is Elixirr International's financial position?

Financial Health Score

6/6

Financial Health Score 6/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: ELIX's short term assets (£38.8M) exceed its short term liabilities (£14.1M).

Long Term Liabilities: ELIX's short term assets (£38.8M) exceed its long term liabilities (£7.0M).


Debt to Equity History and Analysis

Debt Level: ELIX is debt free.

Reducing Debt: ELIX had no debt 5 years ago.

Debt Coverage: ELIX has no debt, therefore it does not need to be covered by operating cash flow.

Interest Coverage: ELIX has no debt, therefore coverage of interest payments is not a concern.


Balance Sheet


Discover healthy companies

Dividend

What is Elixirr International current dividend yield, its reliability and sustainability?

Dividend Score

0/6

Dividend Score 0/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Future Dividend Coverage


0.65%

Current Dividend Yield

Upcoming Dividend Payment

TodayJun 28 2022Ex Dividend DateJul 14 2022Dividend Pay DateAug 12 202229 days from Ex DividendBuy in the next 16 days to receive the upcoming dividend

Dividend Yield vs Market

Notable Dividend: ELIX's dividend (0.65%) isn’t notable compared to the bottom 25% of dividend payers in the UK market (1.88%).

High Dividend: ELIX's dividend (0.65%) is low compared to the top 25% of dividend payers in the UK market (5.18%).


Stability and Growth of Payments

Stable Dividend: ELIX is not paying a notable dividend for the UK market, therefore no need to check if payments are stable.

Growing Dividend: ELIX is not paying a notable dividend for the UK market, therefore no need to check if payments are increasing.


Earnings Payout to Shareholders

Earnings Coverage: ELIX is not paying a notable dividend for the UK market.


Cash Payout to Shareholders

Cash Flow Coverage: ELIX is not paying a notable dividend for the UK market.


Discover strong dividend paying companies

Management

How experienced are the management team and are they aligned to shareholders interests?

4.3yrs

Average management tenure


CEO

Stephen Newton

no data

Tenure

UK£1,658,000

Compensation

Mr. Stephen Newton is a Founder of Elixirr Consulting Limited and serves as its Chief Executive Officer. Mr. Newton is Founder and Managing Partner at Elix-IRR Partners LLP. He is Chief Executive Officer a...


CEO Compensation Analysis

Compensation vs Market: Stephen's total compensation ($USD2.04M) is above average for companies of similar size in the UK market ($USD1.02M).

Compensation vs Earnings: Stephen's compensation has increased by more than 20% in the past year.


Leadership Team

Experienced Management: ELIX's management team is considered experienced (4.3 years average tenure).


Board Members

Experienced Board: ELIX's board of directors are not considered experienced ( 1.9 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: ELIX insiders have only sold shares in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Elixirr International plc's employee growth, exchange listings and data sources


Key Information

  • Name: Elixirr International plc
  • Ticker: ELIX
  • Exchange: AIM
  • Founded: 2009
  • Industry: Research and Consulting Services
  • Sector: Commercial Services
  • Implied Market Cap: UK£293.284m
  • Shares outstanding: 46.19m
  • Website: https://www.elixirr.com

Number of Employees


Location

  • Elixirr International plc
  • 100 Cheapside
  • London
  • Greater London
  • EC2V 6DT
  • United Kingdom

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/06/27 00:00
End of Day Share Price2022/06/27 00:00
Earnings2021/12/31
Annual Earnings2021/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.