Thermador Groupe Valuation

Is 0XFV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0XFV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0XFV (€71.2) is trading below our estimate of fair value (€100.51)

Significantly Below Fair Value: 0XFV is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0XFV?

Key metric: As 0XFV is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0XFV. This is calculated by dividing 0XFV's market cap by their current earnings.
What is 0XFV's PE Ratio?
PE Ratio13.1x
Earnings€49.10m
Market Cap€644.97m

Price to Earnings Ratio vs Peers

How does 0XFV's PE Ratio compare to its peers?

The above table shows the PE ratio for 0XFV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.1x
AT. Ashtead Technology Holdings
17.2x18.2%UK£420.8m
LTHM James Latham
11.5x-3.4%UK£259.5m
ASY Andrews Sykes Group
12.5xn/aUK£216.6m
MACF Macfarlane Group
11.4x9.2%UK£167.2m
0XFV Thermador Groupe
13.1x6.3%€645.0m

Price-To-Earnings vs Peers: 0XFV is expensive based on its Price-To-Earnings Ratio (13.1x) compared to the peer average (13.1x).


Price to Earnings Ratio vs Industry

How does 0XFV's PE Ratio compare vs other companies in the European Trade Distributors Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0XFV 13.1xIndustry Avg. 14.4xNo. of Companies10PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0XFV is good value based on its Price-To-Earnings Ratio (13.1x) compared to the European Trade Distributors industry average (14.5x).


Price to Earnings Ratio vs Fair Ratio

What is 0XFV's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0XFV PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.1x
Fair PE Ratio13.6x

Price-To-Earnings vs Fair Ratio: 0XFV is good value based on its Price-To-Earnings Ratio (13.1x) compared to the estimated Fair Price-To-Earnings Ratio (13.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0XFV forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€71.20
€88.50
+24.3%
1.2%€90.00€87.50n/a3
Nov ’25€71.25
€88.50
+24.2%
1.2%€90.00€87.50n/a3
Oct ’25€76.90
€89.00
+15.7%
0.9%€90.00€88.00n/a3
Sep ’25€78.60
€89.00
+13.2%
0.9%€90.00€88.00n/a3
Aug ’25€74.90
€89.00
+18.8%
0.9%€90.00€88.00n/a3
Jul ’25€79.30
€93.67
+18.1%
4.8%€100.00€90.00n/a3
Jun ’25€89.80
€92.33
+2.8%
6.3%€100.00€86.00n/a3
May ’25€80.00
€87.33
+9.2%
3.0%€91.00€85.00n/a3
Apr ’25€88.30
€88.67
+0.4%
5.1%€95.00€85.00n/a3
Mar ’25€81.50
€88.67
+8.8%
5.1%€95.00€85.00n/a3
Feb ’25€85.40
€89.33
+4.6%
6.1%€97.00€85.00n/a3
Jan ’25€84.50
€87.67
+3.7%
8.0%€97.00€80.00n/a3
Dec ’24€77.60
€87.67
+13.0%
8.0%€97.00€80.00n/a3
Nov ’24€68.60
€87.67
+27.8%
8.0%€97.00€80.00€71.253
Oct ’24€79.02
€92.67
+17.3%
6.6%€100.00€85.00€76.903
Sep ’24€84.20
€92.67
+10.1%
6.6%€100.00€85.00€78.603
Aug ’24€82.10
€92.67
+12.9%
6.6%€100.00€85.00€74.903
Jul ’24€82.72
€100.00
+20.9%
3.6%€103.00€95.00€79.303
Jun ’24€92.58
€100.00
+8.0%
3.6%€103.00€95.00€89.803
May ’24€94.80
€100.00
+5.5%
3.6%€103.00€95.00€80.003
Apr ’24€98.30
€100.67
+2.4%
4.2%€105.00€95.00€88.303
Mar ’24€99.00
€100.67
+1.7%
4.2%€105.00€95.00€81.503
Feb ’24€93.22
€100.67
+8.0%
4.2%€105.00€95.00€85.403
Jan ’24€85.75
€97.00
+13.1%
5.3%€102.00€90.00€84.503
Dec ’23€88.80
€96.33
+8.5%
4.7%€100.00€90.00€77.603
Nov ’23n/a
€96.33
0%
4.7%€100.00€90.00€68.603

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies