Nilfisk Holding Valuation

Is 0RUZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0RUZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0RUZ (DKK106.2) is trading below our estimate of fair value (DKK423.18)

Significantly Below Fair Value: 0RUZ is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0RUZ?

Key metric: As 0RUZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0RUZ. This is calculated by dividing 0RUZ's market cap by their current earnings.
What is 0RUZ's PE Ratio?
PE Ratio10.6x
Earnings€36.60m
Market Cap€389.20m

Price to Earnings Ratio vs Peers

How does 0RUZ's PE Ratio compare to its peers?

The above table shows the PE ratio for 0RUZ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.5x
PRV Porvair
19.6x6.1%UK£301.8m
LSC London Security
17.4xn/aUK£398.4m
GDWN Goodwin
29.3xn/aUK£495.6m
MPAC Mpac Group
23.9x20.0%UK£148.1m
0RUZ Nilfisk Holding
10.6x24.2%DKK 2.9b

Price-To-Earnings vs Peers: 0RUZ is good value based on its Price-To-Earnings Ratio (10.6x) compared to the peer average (22.5x).


Price to Earnings Ratio vs Industry

How does 0RUZ's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0RUZ 10.6xIndustry Avg. 17.7xNo. of Companies29PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0RUZ is good value based on its Price-To-Earnings Ratio (10.6x) compared to the European Machinery industry average (17.4x).


Price to Earnings Ratio vs Fair Ratio

What is 0RUZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0RUZ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.6x
Fair PE Ratio19.4x

Price-To-Earnings vs Fair Ratio: 0RUZ is good value based on its Price-To-Earnings Ratio (10.6x) compared to the estimated Fair Price-To-Earnings Ratio (19.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0RUZ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 106.20
DKK 171.63
+61.6%
6.0%DKK 184.96DKK 159.96n/a3
Nov ’25DKK 113.60
DKK 188.29
+65.7%
5.4%DKK 199.94DKK 174.98n/a3
Oct ’25DKK 146.40
DKK 191.71
+30.9%
6.2%DKK 200.10DKK 174.99n/a3
Sep ’25DKK 130.10
DKK 191.64
+47.3%
6.2%DKK 200.04DKK 174.91n/a3
Aug ’25DKK 128.00
DKK 192.52
+50.4%
9.1%DKK 210.07DKK 174.96n/a2
Jul ’25DKK 140.40
DKK 192.45
+37.1%
9.1%DKK 209.98DKK 174.92n/a2
Jun ’25DKK 150.20
DKK 195.11
+29.9%
10.2%DKK 214.99DKK 175.24n/a2
May ’25DKK 147.00
DKK 195.05
+32.7%
10.2%DKK 214.98DKK 175.11n/a2
Apr ’25DKK 142.40
DKK 174.95
+22.9%
0.002%DKK 174.95DKK 174.95n/a2
Mar ’25DKK 127.59
DKK 174.99
+37.1%
0.03%DKK 175.03DKK 174.94n/a2
Feb ’25DKK 127.21
DKK 167.42
+31.6%
4.6%DKK 175.03DKK 159.80n/a2
Jan ’25DKK 118.21
DKK 167.42
+41.6%
4.6%DKK 175.03DKK 159.80n/a2
Dec ’24DKK 109.93
DKK 167.42
+52.3%
4.6%DKK 175.03DKK 159.80n/a2
Nov ’24DKK 111.20
DKK 195.04
+75.4%
2.6%DKK 200.04DKK 190.04DKK 113.602
Oct ’24DKK 124.20
DKK 195.04
+57.0%
2.6%DKK 200.04DKK 190.04DKK 146.402
Sep ’24DKK 135.60
DKK 195.04
+43.8%
2.6%DKK 200.04DKK 190.04DKK 130.102
Aug ’24DKK 129.06
DKK 192.52
+49.2%
1.3%DKK 195.03DKK 190.02DKK 128.002
Jul ’24DKK 123.80
DKK 192.52
+55.5%
1.3%DKK 195.03DKK 190.02DKK 140.402
Jun ’24DKK 128.90
DKK 192.52
+49.4%
1.3%DKK 195.03DKK 190.02DKK 150.202
May ’24DKK 135.48
DKK 212.57
+56.9%
8.2%DKK 230.06DKK 195.07DKK 147.002
Apr ’24DKK 135.19
DKK 212.57
+57.2%
8.2%DKK 230.06DKK 195.07DKK 142.402
Mar ’24DKK 133.00
DKK 212.43
+59.7%
8.3%DKK 229.96DKK 194.89DKK 127.592
Feb ’24DKK 141.37
DKK 220.00
+55.6%
6.8%DKK 235.02DKK 204.97DKK 127.212
Jan ’24DKK 147.10
DKK 222.45
+51.2%
7.9%DKK 239.99DKK 204.91DKK 118.212
Dec ’23DKK 145.20
DKK 222.45
+53.2%
7.9%DKK 239.99DKK 204.91DKK 109.932
Nov ’23DKK 144.00
DKK 247.44
+71.8%
3.0%DKK 254.82DKK 240.06DKK 111.202

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies