Huber+Suhner Valuation

Q: What is the Fair Price of 0QNH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

0QNH (CHF79.8) is trading below our estimate of [[fair value]] (CHF103.63)

Is 0QNH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0QNH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow

Simply Wall St

CHF 103.63

Fair Value

23.0% undervalued

Number of Analysts

Below Fair Value: 0QNH (CHF79.8) is trading below our estimate of fair value (CHF103.63)

Significantly Below Fair Value: 0QNH is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0QNH?

Key metric: As 0QNH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0QNH. This is calculated by dividing 0QNH's market cap by their current earnings.
What is 0QNH's PE Ratio?
PE Ratio	20.6x
Earnings	CHF 71.38m
Market Cap	CHF 1.47b

0QNH key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.4x
Enterprise Value/EBITDA	10.9x
PEG Ratio	1.3x

Price to Earnings Ratio vs Peers

How does 0QNH's PE Ratio compare to its peers?

The above table shows the PE ratio for 0QNH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	20.8x
DSCV discoverIE Group	37.2x	20.08%	UK£595.5m
VLX Volex	16.1x	11.90%	UK£523.3m
TFW FW Thorpe	13.8x	n/a	UK£340.3m
LUCE Luceco	16x	12.90%	UK£233.9m
0QNH Huber+Suhner	20.6x	15.38%	CHF 1.5b

Price-To-Earnings vs Peers: 0QNH is good value based on its Price-To-Earnings Ratio (20.6x) compared to the peer average (20.8x).

Price to Earnings Ratio vs Industry

How does 0QNH's PE Ratio compare vs other companies in the European Electrical Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 0QNH is expensive based on its Price-To-Earnings Ratio (20.6x) compared to the European Electrical industry average (16x).

Price to Earnings Ratio vs Fair Ratio

What is 0QNH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0QNH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	20.6x
Fair PE Ratio	17.1x

Price-To-Earnings vs Fair Ratio: 0QNH is expensive based on its Price-To-Earnings Ratio (20.6x) compared to the estimated Fair Price-To-Earnings Ratio (17.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0QNH forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CHF 79.80	CHF 90.67 +13.62%	8.51%	CHF 98.00	CHF 80.00	n/a	3
May ’26	CHF 72.34	CHF 90.67 +25.33%	8.51%	CHF 98.00	CHF 80.00	n/a	3
Apr ’26	CHF 73.93	CHF 90.67 +22.64%	8.51%	CHF 98.00	CHF 80.00	n/a	3
Mar ’26	CHF 77.70	CHF 91.33 +17.55%	9.18%	CHF 100.00	CHF 80.00	n/a	3
Feb ’26	CHF 76.16	CHF 91.33 +19.93%	9.18%	CHF 100.00	CHF 80.00	n/a	3
Jan ’26	CHF 74.20	CHF 91.33 +23.09%	9.18%	CHF 100.00	CHF 80.00	n/a	3
Dec ’25	CHF 74.70	CHF 91.33 +22.27%	9.18%	CHF 100.00	CHF 80.00	n/a	3
Nov ’25	CHF 81.90	CHF 91.33 +11.52%	9.18%	CHF 100.00	CHF 80.00	n/a	3
Oct ’25	CHF 87.95	CHF 88.75 +0.91%	9.61%	CHF 100.00	CHF 80.00	n/a	4
Sep ’25	CHF 86.55	CHF 88.75 +2.54%	9.61%	CHF 100.00	CHF 80.00	n/a	4
Aug ’25	CHF 77.30	CHF 86.75 +12.23%	7.40%	CHF 95.00	CHF 80.00	n/a	4
Jul ’25	CHF 76.50	CHF 86.75 +13.40%	7.40%	CHF 95.00	CHF 80.00	n/a	4
Jun ’25	CHF 76.30	CHF 86.75 +13.70%	7.40%	CHF 95.00	CHF 80.00	n/a	4
May ’25	CHF 73.50	CHF 86.75 +18.03%	7.40%	CHF 95.00	CHF 80.00	CHF 72.34	4
Apr ’25	CHF 76.20	CHF 85.75 +12.53%	8.70%	CHF 95.00	CHF 77.00	CHF 73.93	4
Mar ’25	CHF 64.30	CHF 83.00 +29.08%	8.48%	CHF 90.00	CHF 75.00	CHF 77.70	4
Feb ’25	CHF 61.49	CHF 83.00 +34.97%	8.48%	CHF 90.00	CHF 75.00	CHF 76.16	4
Jan ’25	CHF 67.95	CHF 85.25 +25.45%	5.59%	CHF 90.00	CHF 80.00	CHF 74.20	4
Dec ’24	CHF 65.00	CHF 85.25 +31.15%	5.59%	CHF 90.00	CHF 80.00	CHF 74.70	4
Nov ’24	CHF 62.90	CHF 89.25 +41.90%	7.57%	CHF 99.00	CHF 80.00	CHF 81.90	4
Oct ’24	CHF 66.47	CHF 89.25 +34.28%	7.57%	CHF 99.00	CHF 80.00	CHF 87.95	4
Sep ’24	CHF 67.89	CHF 89.25 +31.46%	7.57%	CHF 99.00	CHF 80.00	CHF 86.55	4
Aug ’24	CHF 75.20	CHF 95.50 +26.99%	5.47%	CHF 104.00	CHF 90.00	CHF 77.30	4
Jul ’24	CHF 73.80	CHF 95.50 +29.40%	5.47%	CHF 104.00	CHF 90.00	CHF 76.50	4
Jun ’24	CHF 73.30	CHF 95.50 +30.29%	5.47%	CHF 104.00	CHF 90.00	CHF 76.30	4
May ’24	CHF 73.35	CHF 95.50 +30.19%	5.47%	CHF 104.00	CHF 90.00	CHF 73.50	4

AnalystConsensusTarget

Consensus Narrative from 3 Analysts

CHF 90.89

Fair Value

12.2% undervalued

Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/05/20 03:43
End of Day Share Price	2025/05/20 00:00
Earnings	2024/12/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Huber+Suhner AG is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Christian Obst	Baader Helvea Equity Research
Michael Roost	Baader Helvea Equity Research
Peter Rothenaicher	Baader Helvea Equity Research