FLSmidth & Co. A/S

LSE:0OJA Stock Report

Market Cap: DKK 20.2b

FLSmidth Valuation

Is 0OJA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0OJA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0OJA (DKK356.2) is trading below our estimate of fair value (DKK647.65)

Significantly Below Fair Value: 0OJA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0OJA?

Key metric: As 0OJA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0OJA. This is calculated by dividing 0OJA's market cap by their current earnings.
What is 0OJA's PE Ratio?
PE Ratio24.1x
EarningsDKK 837.00m
Market CapDKK 20.21b

Price to Earnings Ratio vs Peers

How does 0OJA's PE Ratio compare to its peers?

The above table shows the PE ratio for 0OJA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.1x
SOM Somero Enterprises
9.4xn/aUK£178.5m
ROR Rotork
22.4x10.0%UK£2.7b
BOY Bodycote
18.4x23.5%UK£1.1b
IMI IMI
18.4x12.2%UK£4.7b
0OJA FLSmidth
24.1x21.0%DKK 20.2b

Price-To-Earnings vs Peers: 0OJA is expensive based on its Price-To-Earnings Ratio (24.1x) compared to the peer average (17.1x).

Price to Earnings Ratio vs Industry

How does 0OJA's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0OJA 24.1xIndustry Avg. 17.5xNo. of Companies26PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0OJA is expensive based on its Price-To-Earnings Ratio (24.1x) compared to the European Machinery industry average (17.5x).

Price to Earnings Ratio vs Fair Ratio

What is 0OJA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0OJA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.1x
Fair PE Ratio23x

Price-To-Earnings vs Fair Ratio: 0OJA is expensive based on its Price-To-Earnings Ratio (24.1x) compared to the estimated Fair Price-To-Earnings Ratio (23x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0OJA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 356.20
DKK 408.50
+14.7%
13.4%DKK 475.00DKK 315.00n/a10
Dec ’25DKK 385.20
DKK 417.78
+8.5%
11.4%DKK 475.00DKK 320.00n/a9
Nov ’25DKK 367.60
DKK 397.22
+8.1%
12.6%DKK 475.00DKK 320.00n/a9
Oct ’25DKK 374.60
DKK 398.33
+6.3%
12.7%DKK 475.00DKK 320.00n/a9
Sep ’25DKK 344.86
DKK 398.13
+15.4%
13.5%DKK 475.00DKK 320.00n/a8
Aug ’25DKK 341.46
DKK 397.50
+16.4%
13.1%DKK 475.00DKK 320.00n/a8
Jul ’25DKK 347.80
DKK 401.25
+15.4%
15.0%DKK 475.00DKK 280.00n/a8
Jun ’25DKK 393.56
DKK 399.38
+1.5%
16.3%DKK 475.00DKK 280.00n/a8
May ’25DKK 349.40
DKK 370.63
+6.1%
15.7%DKK 455.00DKK 280.00n/a8
Apr ’25DKK 346.27
DKK 353.75
+2.2%
15.2%DKK 455.00DKK 280.00n/a8
Mar ’25DKK 324.79
DKK 348.33
+7.2%
14.1%DKK 455.00DKK 280.00n/a9
Feb ’25DKK 291.39
DKK 333.89
+14.6%
17.0%DKK 445.00DKK 270.00n/a9
Jan ’25DKK 287.09
DKK 344.44
+20.0%
14.4%DKK 445.00DKK 295.00n/a9
Dec ’24DKK 284.76
DKK 348.89
+22.5%
13.4%DKK 430.00DKK 290.00DKK 385.209
Nov ’24DKK 261.60
DKK 359.44
+37.4%
12.1%DKK 430.00DKK 295.00DKK 367.609
Oct ’24DKK 319.30
DKK 359.20
+12.5%
11.4%DKK 430.00DKK 295.00DKK 374.6010
Sep ’24DKK 315.77
DKK 354.11
+12.1%
12.6%DKK 430.00DKK 280.00DKK 344.869
Aug ’24DKK 323.93
DKK 345.22
+6.6%
16.1%DKK 430.00DKK 250.00DKK 341.469
Jul ’24DKK 331.43
DKK 330.78
-0.2%
16.1%DKK 430.00DKK 250.00DKK 347.809
Jun ’24DKK 297.30
DKK 298.89
+0.5%
16.8%DKK 370.00DKK 210.00DKK 393.569
May ’24DKK 267.01
DKK 274.56
+2.8%
24.6%DKK 370.00DKK 136.00DKK 349.409
Apr ’24DKK 262.20
DKK 273.89
+4.5%
25.2%DKK 370.00DKK 130.00DKK 346.279
Mar ’24DKK 276.10
DKK 273.89
-0.8%
25.2%DKK 370.00DKK 130.00DKK 324.799
Feb ’24DKK 294.07
DKK 266.25
-9.5%
24.0%DKK 350.00DKK 130.00DKK 291.398
Jan ’24DKK 251.75
DKK 250.00
-0.7%
27.2%DKK 350.00DKK 110.00DKK 287.098
Dec ’23DKK 213.77
DKK 248.13
+16.1%
27.6%DKK 350.00DKK 110.00DKK 284.768

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/24 19:53
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

FLSmidth & Co. A/S is covered by 30 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew CarlsenABG Sundal Collier
Xin WangBarclays
Ling ZhangBNP Paribas Exane