Vestas Wind Systems A/S

LSE:0NMK Stock Report

Market Cap: DKK 95.2b

Vestas Wind Systems Valuation

Is 0NMK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0NMK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0NMK (DKK96) is trading below our estimate of fair value (DKK211.22)

Significantly Below Fair Value: 0NMK is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0NMK?

Key metric: As 0NMK is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0NMK. This is calculated by dividing 0NMK's market cap by their current revenue.
What is 0NMK's PS Ratio?
PS Ratio0.8x
Sales€15.93b
Market Cap€12.76b

Price to Sales Ratio vs Peers

How does 0NMK's PS Ratio compare to its peers?

The above table shows the PS ratio for 0NMK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4x
BNZL Bunzl
0.9x3.0%UK£10.8b
ITM ITM Power
13x37.3%UK£214.4m
SMIN Smiths Group
1.9x4.3%UK£5.9b
DCC DCC
0.3x2.1%UK£5.1b
0NMK Vestas Wind Systems
0.8x10.2%DKK 95.2b

Price-To-Sales vs Peers: 0NMK is good value based on its Price-To-Sales Ratio (0.8x) compared to the peer average (4x).

Price to Sales Ratio vs Industry

How does 0NMK's PS Ratio compare vs other companies in the GB Electrical Industry?

12 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.0x15.2%
0NMK Vestas Wind Systems
 0.8x10.2%US$13.32b
VLX Volex
0.6x6.6%US$637.06m
XPP XP Power
1x3.2%US$371.56m
0NMK 0.8xIndustry Avg. 1.0xNo. of Companies11PS0612182430+
12 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.0x31.2%
0NMK Vestas Wind Systems
 0.8x43.4%US$13.32b
No more companies

Price-To-Sales vs Industry: 0NMK is good value based on its Price-To-Sales Ratio (0.8x) compared to the European Electrical industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is 0NMK's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0NMK PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.8x
Fair PS Ratio0.8x

Price-To-Sales vs Fair Ratio: 0NMK is good value based on its Price-To-Sales Ratio (0.8x) compared to the estimated Fair Price-To-Sales Ratio (0.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0NMK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 96.00
DKK 163.72
+70.5%
28.2%DKK 280.08DKK 80.04n/a24
Dec ’25DKK 109.24
DKK 169.25
+54.9%
27.6%DKK 279.93DKK 80.00n/a24
Nov ’25DKK 133.01
DKK 197.25
+48.3%
22.7%DKK 280.01DKK 99.03n/a24
Oct ’25DKK 143.44
DKK 205.96
+43.6%
22.9%DKK 296.46DKK 99.02n/a24
Sep ’25DKK 154.71
DKK 210.68
+36.2%
22.6%DKK 299.92DKK 99.01n/a25
Aug ’25DKK 172.34
DKK 217.93
+26.5%
22.0%DKK 300.07DKK 99.02n/a25
Jul ’25DKK 162.10
DKK 220.60
+36.1%
21.7%DKK 299.83DKK 98.95n/a25
Jun ’25DKK 192.85
DKK 222.60
+15.4%
21.6%DKK 315.07DKK 99.02n/a25
May ’25DKK 187.45
DKK 222.80
+18.9%
21.3%DKK 315.04DKK 101.05n/a25
Apr ’25DKK 192.49
DKK 222.97
+15.8%
21.3%DKK 315.09DKK 101.01n/a25
Mar ’25DKK 196.27
DKK 218.37
+11.3%
22.9%DKK 314.93DKK 100.98n/a24
Feb ’25DKK 196.66
DKK 211.51
+7.5%
24.8%DKK 299.81DKK 100.93n/a23
Jan ’25DKK 215.21
DKK 205.39
-4.6%
24.7%DKK 300.16DKK 98.99n/a23
Dec ’24DKK 188.56
DKK 204.41
+8.4%
24.8%DKK 299.82DKK 98.94DKK 109.2423
Nov ’24DKK 153.76
DKK 202.02
+31.4%
25.1%DKK 300.18DKK 99.02DKK 133.0123
Oct ’24DKK 151.18
DKK 205.20
+35.7%
24.6%DKK 300.48DKK 99.02DKK 143.4424
Sep ’24DKK 163.02
DKK 218.54
+34.1%
24.6%DKK 356.18DKK 140.14DKK 154.7124
Aug ’24DKK 180.66
DKK 215.04
+19.0%
23.0%DKK 340.11DKK 126.04DKK 172.3423
Jul ’24DKK 182.26
DKK 217.50
+19.3%
21.7%DKK 339.87DKK 139.95DKK 162.1023
Jun ’24DKK 202.58
DKK 217.07
+7.2%
22.6%DKK 339.85DKK 139.94DKK 192.8523
May ’24DKK 185.33
DKK 216.53
+16.8%
23.3%DKK 340.14DKK 140.20DKK 187.4523
Apr ’24DKK 199.03
DKK 216.55
+8.8%
23.3%DKK 339.92DKK 140.11DKK 192.4923
Mar ’24DKK 201.67
DKK 209.17
+3.7%
25.7%DKK 359.72DKK 125.09DKK 196.2721
Feb ’24DKK 197.82
DKK 205.81
+4.0%
27.3%DKK 359.80DKK 124.98DKK 196.6622
Jan ’24DKK 204.33
DKK 194.04
-5.0%
29.1%DKK 360.08DKK 125.04DKK 215.2121
Dec ’23DKK 181.22
DKK 192.77
+6.4%
29.2%DKK 359.97DKK 124.83DKK 188.5621

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 08:15
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Vestas Wind Systems A/S is covered by 64 analysts. 24 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Lars HeindorffABG Sundal Collier
Scott McCollisterArdour Capital Investments, LLC
Flora Mericia TrindadeBanco BPI, S.A.