Exel Composites Oyj Valuation

Q: What is the Fair Price of 0MD5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

0MD5 (€2.56) is trading below our estimate of [[fair value]] (€5.43)

Is 0MD5 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0MD5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0MD5 (€2.56) is trading below our estimate of fair value (€5.43)

Significantly Below Fair Value: 0MD5 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0MD5?

Key metric: As 0MD5 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0MD5. This is calculated by dividing 0MD5's market cap by their current revenue.
What is 0MD5's PS Ratio?
PS Ratio	0.3x
Sales	€96.82m
Market Cap	€24.98m

0MD5 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	-28.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 0MD5's PS Ratio compare to its peers?

The above table shows the PS ratio for 0MD5 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.1x
TAND Tan Delta Systems	15.2x	81.7%	UK£17.6m
HMSG HMS Hydraulic Machines & Systems Group	0.08x	4.0%	US$81.1m
MCON Mincon Group	0.7x	6.7%	UK£78.6m
TRI Trifast	0.5x	3.1%	UK£107.1m
0MD5 Exel Composites Oyj	0.3x	6.0%	€25.0m

Price-To-Sales vs Peers: 0MD5 is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does 0MD5's PS Ratio compare vs other companies in the GB Machinery Industry?

3 Companies	Price / Sales	Estimated Growth	Market Cap
HMSG HMS Hydraulic Machines & Systems Group	0.08x	4.0%	US$81.11m
HARL Harland & Wolff Group Holdings	0.2x	n/a	US$19.39m
SIXH 600 Group	0.1x	n/a	US$4.32m

No more companies available in this PS range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 0MD5 is good value based on its Price-To-Sales Ratio (0.3x) compared to the UK Machinery industry average (1.7x).

Price to Sales Ratio vs Fair Ratio

What is 0MD5's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0MD5 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 0MD5's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

INDUS Holding

€534.0m

A private equity firm specializing in mergers and acquisitions and corporate spin-offs.

0EUH

€20.70

-0.7%

-1.5%

StarragTornos Group

CHF 216.4m

Develops, manufactures, and distributes precision machine tools for milling, turning, boring, grinding, and machining of work pieces of metal, composite materials, and ceramics.

STGNZ

CHF 36.80

-12.4%

n/a

Eiffage

€8.2b

Engages in the construction, property development, urban development, civil engineering, metallic construction, roads, energy systems, and concessions businesses in France and internationally.

0NPT

€84.71

-0.3%

-6.5%