PNE Valuation

Is 0KUY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0KUY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€18.62
Fair Value
19.4% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: 0KUY (€15.01) is trading below our estimate of fair value (€18.62)

Significantly Below Fair Value: 0KUY is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0KUY?

Key metric: As 0KUY is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0KUY. This is calculated by dividing 0KUY's market cap by their current revenue.
What is 0KUY's PS Ratio?
PS Ratio5.6x
Sales€206.90m
Market Cap€1.16b

Price to Sales Ratio vs Peers

How does 0KUY's PS Ratio compare to its peers?

The above table shows the PS ratio for 0KUY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average5.4x
ITM ITM Power
12.3x31.41%UK£284.3m
DSCV discoverIE Group
1.4x3.72%UK£595.5m
IES Invinity Energy Systems
6.5x70.18%UK£56.2m
BOY Bodycote
1.3x-0.35%UK£1.0b
5.6x11.72%€1.2b

Price-To-Sales vs Peers: 0KUY is expensive based on its Price-To-Sales Ratio (5.6x) compared to the peer average (5.4x).


Price to Sales Ratio vs Industry

How does 0KUY's PS Ratio compare vs other companies in the GB Electrical Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
VLX Volex
0.7x5.31%US$700.58m
LUCE Luceco
1x5.22%US$313.19m
XPP XP Power
0.9x3.61%US$297.36m
DIA Dialight
0.3x6.02%US$58.92m
0KUY 5.6xIndustry Avg. 1.1xNo. of Companies7PS048121620+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0KUY is expensive based on its Price-To-Sales Ratio (5.6x) compared to the European Electrical industry average (1.1x).


Price to Sales Ratio vs Fair Ratio

What is 0KUY's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0KUY PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio5.6x
Fair PS Ratio3.4x

Price-To-Sales vs Fair Ratio: 0KUY is expensive based on its Price-To-Sales Ratio (5.6x) compared to the estimated Fair Price-To-Sales Ratio (3.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0KUY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€15.01
€19.67
+31.03%
15.96%€23.80€16.20n/a3
May ’26€15.44
€19.60
+26.94%
16.39%€23.80€16.00n/a3
Apr ’26€14.39
€19.60
+36.21%
16.39%€23.80€16.00n/a3
Mar ’26€13.28
€19.10
+43.83%
19.88%€23.80€14.50n/a3
Feb ’26€12.18
€18.53
+52.16%
19.90%€22.80€13.80n/a3
Jan ’26€11.10
€18.60
+67.57%
22.16%€22.80€13.00n/a3
Dec ’25€11.18
€18.60
+66.37%
22.16%€22.80€13.00n/a3
Nov ’25€11.72
€20.07
+71.22%
19.81%€24.40€14.80n/a3
Oct ’25€11.94
€20.07
+68.06%
19.81%€24.40€14.80n/a3
Sep ’25€12.92
€20.07
+55.31%
19.81%€24.40€14.80n/a3
Aug ’25€14.63
€20.43
+39.65%
17.10%€24.40€15.90n/a3
Jul ’25€13.68
€20.43
+49.37%
17.10%€24.40€15.90n/a3
Jun ’25€14.94
€20.43
+36.77%
17.10%€24.40€15.90n/a3
May ’25€13.42
€20.13
+50.02%
19.30%€24.40€15.00€15.443
Apr ’25€13.40
€19.53
+45.75%
27.07%€24.40€12.18€14.393
Mar ’25€13.53
€20.29
+49.97%
29.81%€26.70€12.18€13.283
Feb ’25€13.38
€20.29
+51.65%
29.81%€26.70€12.18€12.183
Jan ’25€13.90
€20.29
+46.00%
29.81%€26.70€12.18€11.103
Dec ’24€12.32
€20.29
+64.70%
29.81%€26.70€12.18€11.183
Nov ’24€11.93
€22.33
+87.21%
22.15%€26.60€15.40€11.723
Oct ’24€13.14
€22.33
+69.98%
22.15%€26.60€15.40€11.943
Sep ’24€12.54
€22.33
+78.07%
22.15%€26.60€15.40€12.923
Aug ’24€13.32
€22.33
+67.66%
22.15%€26.60€15.40€14.633
Jul ’24€14.16
€22.33
+57.72%
22.15%€26.60€15.40€13.683
Jun ’24€14.08
€22.33
+58.62%
22.15%€26.60€15.40€14.943
May ’24€14.73
€22.27
+51.20%
22.63%€26.60€15.20€13.423
AnalystConsensusTarget
Consensus Narrative from 3 Analysts
€19.57
Fair Value
23.3% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/21 09:20
End of Day Share Price 2025/05/20 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PNE AG is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Scott McCollisterArdour Capital Investments, LLC
Nils MachemehlBHF-Bank Aktiengesellschaft
Karsten Von BlumenthalFirst Berlin Equity Research GmbH