Exosens Valuation

Is 0EXO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0EXO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0EXO (€19.24) is trading below our estimate of fair value (€45.34)

Significantly Below Fair Value: 0EXO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0EXO?

Key metric: As 0EXO is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0EXO. This is calculated by dividing 0EXO's market cap by their current revenue.
What is 0EXO's PS Ratio?
PS Ratio2.7x
Sales€353.72m
Market Cap€939.58m

Price to Sales Ratio vs Peers

How does 0EXO's PS Ratio compare to its peers?

The above table shows the PS ratio for 0EXO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.7x
CHG Chemring Group
2x8.3%UK£980.1m
SNR Senior
0.6x5.7%UK£591.3m
CHRT Cohort
2x13.5%UK£413.1m
AVON Avon Technologies
2x5.9%UK£427.1m
0EXO Exosens
2.7x8.6%€939.6m

Price-To-Sales vs Peers: 0EXO is expensive based on its Price-To-Sales Ratio (2.7x) compared to the peer average (1.7x).


Price to Sales Ratio vs Industry

How does 0EXO's PS Ratio compare vs other companies in the European Aerospace & Defense Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
0EXO 2.7xIndustry Avg. 1.5xNo. of Companies11PS01.22.43.64.86+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0EXO is expensive based on its Price-To-Sales Ratio (2.7x) compared to the European Aerospace & Defense industry average (1.5x).


Price to Sales Ratio vs Fair Ratio

What is 0EXO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0EXO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2.7x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 0EXO's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0EXO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€19.24
€27.50
+43.0%
5.1%€29.00€25.00n/a5
Nov ’25€19.19
€26.90
+40.2%
5.6%€29.00€25.00n/a5
Oct ’25€19.88
€26.90
+35.3%
5.6%€29.00€25.00n/a5
Sep ’25€20.23
€26.90
+33.0%
5.6%€29.00€25.00n/a5
Aug ’25€20.12
€26.90
+33.7%
5.6%€29.00€25.00n/a5

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies