Rolls-Royce Holdings plc

BATS-CHIXE:RRL Stock Report

Market Cap: UK£46.1b

Rolls-Royce Holdings Valuation

Is RRL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RRL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RRL (£5.46) is trading below our estimate of fair value (£11.21)

Significantly Below Fair Value: RRL is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RRL?

Key metric: As RRL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RRL. This is calculated by dividing RRL's market cap by their current earnings.
What is RRL's PE Ratio?
PE Ratio19.8x
EarningsUK£2.33b
Market CapUK£46.11b

Price to Earnings Ratio vs Peers

How does RRL's PE Ratio compare to its peers?

The above table shows the PE ratio for RRL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.1x
BA. BAE Systems
21.7x7.7%UK£39.9b
QQ. QinetiQ Group
17.5x13.9%UK£2.4b
BAB Babcock International Group
13.8x14.2%UK£2.6b
CHG Chemring Group
31.6x22.2%UK£981.5m
RRL Rolls-Royce Holdings
19.8x-0.09%UK£46.1b

Price-To-Earnings vs Peers: RRL is good value based on its Price-To-Earnings Ratio (19.8x) compared to the peer average (21.1x).


Price to Earnings Ratio vs Industry

How does RRL's PE Ratio compare vs other companies in the European Aerospace & Defense Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies9PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RRL is good value based on its Price-To-Earnings Ratio (19.8x) compared to the European Aerospace & Defense industry average (24.2x).


Price to Earnings Ratio vs Fair Ratio

What is RRL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RRL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.8x
Fair PE Ratio22.5x

Price-To-Earnings vs Fair Ratio: RRL is good value based on its Price-To-Earnings Ratio (19.8x) compared to the estimated Fair Price-To-Earnings Ratio (22.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RRL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£5.46
UK£5.47
+0.1%
21.5%UK£7.01UK£2.40n/a17
Nov ’25UK£5.48
UK£5.35
-2.3%
20.4%UK£6.65UK£2.40n/a17
Oct ’25UK£5.26
UK£5.35
+1.7%
20.5%UK£6.75UK£2.40n/a17
Sep ’25UK£4.98
UK£5.35
+7.5%
20.5%UK£6.75UK£2.40n/a17
Aug ’25UK£4.79
UK£4.82
+0.6%
19.5%UK£6.00UK£2.40n/a17
Jul ’25UK£4.54
UK£4.76
+4.9%
19.7%UK£6.00UK£2.40n/a17
Jun ’25UK£4.53
UK£4.48
-1.1%
18.4%UK£6.00UK£2.40n/a17
May ’25UK£4.09
UK£4.44
+8.4%
17.0%UK£5.50UK£2.40n/a17
Apr ’25UK£4.27
UK£4.40
+2.9%
16.6%UK£5.50UK£2.40n/a17
Mar ’25UK£3.75
UK£4.03
+7.6%
14.6%UK£5.20UK£2.40n/a18
Feb ’25UK£2.99
UK£3.54
+18.2%
14.8%UK£4.31UK£2.40n/a18
Jan ’25UK£3.00
UK£3.19
+6.2%
26.9%UK£4.31UK£1.00n/a18
Dec ’24UK£2.74
UK£2.84
+3.4%
24.4%UK£4.00UK£1.00n/a17
Nov ’24UK£2.20
UK£2.33
+5.9%
23.6%UK£3.50UK£1.00UK£5.4817
Oct ’24UK£2.21
UK£2.31
+4.5%
23.5%UK£3.50UK£1.00UK£5.2617
Sep ’24UK£2.19
UK£2.29
+4.6%
23.8%UK£3.50UK£1.00UK£4.9817
Aug ’24UK£1.85
UK£1.78
-4.0%
27.4%UK£2.60UK£0.90UK£4.7917
Jul ’24UK£1.51
UK£1.55
+2.4%
28.4%UK£2.55UK£0.90UK£4.5418
Jun ’24UK£1.46
UK£1.54
+6.0%
30.4%UK£2.55UK£0.90UK£4.5316
May ’24UK£1.52
UK£1.51
-0.4%
30.3%UK£2.55UK£0.90UK£4.0915
Apr ’24UK£1.49
UK£1.46
-1.6%
32.8%UK£2.55UK£0.75UK£4.2716
Mar ’24UK£1.48
UK£1.24
-16.3%
24.6%UK£1.75UK£0.75UK£3.7516
Feb ’24UK£1.06
UK£1.04
-2.0%
23.1%UK£1.47UK£0.53UK£2.9915
Jan ’24UK£0.93
UK£0.95
+2.3%
18.2%UK£1.47UK£0.70UK£3.0015
Dec ’23UK£0.87
UK£0.94
+8.2%
19.5%UK£1.47UK£0.60UK£2.7415
Nov ’23UK£0.81
UK£0.93
+14.0%
20.5%UK£1.47UK£0.60UK£2.2014

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies