HOCHTIEF Aktiengesellschaft

BATS-CHIXE:HOTD Stock Report

Market Cap: €8.9b

HOCHTIEF Valuation

Is HOTD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HOTD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HOTD (€113.7) is trading below our estimate of fair value (€159.95)

Significantly Below Fair Value: HOTD is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HOTD?

Key metric: As HOTD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HOTD. This is calculated by dividing HOTD's market cap by their current earnings.
What is HOTD's PE Ratio?
PE Ratio12.4x
Earnings€720.82m
Market Cap€8.91b

Price to Earnings Ratio vs Peers

How does HOTD's PE Ratio compare to its peers?

The above table shows the PE ratio for HOTD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.6x
BBY Balfour Beatty
9.9x0.1%UK£2.3b
MGNS Morgan Sindall Group
14.6x2.8%UK£1.8b
KLR Keller Group
8.6x2.4%UK£1.1b
RNWH Renew Holdings
17.5x3.6%UK£854.7m
HOTD HOCHTIEF
12.4x2.5%€8.9b

Price-To-Earnings vs Peers: HOTD is good value based on its Price-To-Earnings Ratio (12.4x) compared to the peer average (12.6x).


Price to Earnings Ratio vs Industry

How does HOTD's PE Ratio compare vs other companies in the European Construction Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies16PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HOTD is good value based on its Price-To-Earnings Ratio (12.4x) compared to the European Construction industry average (13x).


Price to Earnings Ratio vs Fair Ratio

What is HOTD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HOTD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HOTD's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HOTD forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€120.16
0%
10.4%€139.00€96.00n/a9
Nov ’25€113.70
€118.60
+4.3%
8.9%€135.00€96.00n/a9
Oct ’25n/a
€115.77
0%
9.2%€134.00€96.00n/a9
Sep ’25n/a
€115.77
0%
9.2%€134.00€96.00n/a9
Aug ’25n/a
€114.21
0%
8.1%€128.00€96.00n/a9
Jul ’25n/a
€113.66
0%
8.4%€128.00€96.00n/a9
Jun ’25n/a
€111.11
0%
8.1%€128.00€96.00n/a8
May ’25n/a
€108.61
0%
10.6%€128.00€88.00n/a8
Apr ’25n/a
€109.36
0%
11.4%€128.00€88.00n/a7
Mar ’25n/a
€106.16
0%
9.8%€123.00€88.00n/a7
Feb ’25€99.30
€102.35
+3.1%
9.7%€117.50€88.00n/a6
Jan ’25n/a
€95.60
0%
14.0%€109.00€69.00n/a6
Dec ’24n/a
€95.60
0%
14.0%€109.00€69.00n/a6
Nov ’24€94.73
€94.27
-0.5%
15.7%€109.00€65.00€113.706
Oct ’24€94.90
€89.43
-5.8%
19.3%€109.00€65.00n/a6
Sep ’24n/a
€82.13
0%
12.6%€94.00€65.00n/a6
Aug ’24n/a
€82.13
0%
12.6%€94.00€65.00n/a6
Jul ’24n/a
€81.30
0%
14.5%€94.00€60.00n/a6
Jun ’24€75.73
€80.47
+6.3%
14.2%€94.00€60.00n/a6
May ’24n/a
€79.63
0%
15.0%€94.00€60.00n/a6
Apr ’24€77.24
€75.80
-1.9%
19.4%€94.00€58.00n/a6
Mar ’24€64.21
€65.93
+2.7%
15.6%€84.60€55.00n/a6
Feb ’24n/a
€65.43
0%
16.6%€84.60€52.00€99.306
Jan ’24€52.91
€65.10
+23.0%
17.1%€84.60€52.00n/a6
Dec ’23€56.26
€65.10
+15.7%
17.1%€84.60€52.00n/a6
Nov ’23€53.62
€65.10
+21.4%
17.1%€84.60€52.00€94.736

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies