dormakaba Holding Future Growth

Future criteria checks 4/6

dormakaba Holding is forecast to grow earnings and revenue by 34.6% and 3.4% per annum respectively. EPS is expected to grow by 35.4% per annum. Return on equity is forecast to be 38% in 3 years.

Key information

34.6%

Earnings growth rate

35.4%

EPS growth rate

Building earnings growth	17.8%
Revenue growth rate	3.4%
Future return on equity	38.0%
Analyst coverage	Good
Last updated	24 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BATS-CHIXE:DOKAZ - Analysts future estimates and past financials data (CHF Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	3,133	145	251	343	6
6/30/2026	3,021	118	218	323	8
6/30/2025	2,912	89	171	270	8
6/30/2024	2,837	42	188	286	N/A
3/31/2024	2,821	42	181	280	N/A
12/31/2023	2,806	42	174	274	N/A
9/30/2023	2,827	44	183	281	N/A
6/30/2023	2,849	46	193	288	N/A
3/31/2023	2,838	20	N/A	N/A	N/A
12/31/2022	2,827	-5	103	182	N/A
9/30/2022	2,792	7	78	155	N/A
6/30/2022	2,757	19	52	127	N/A
3/31/2022	2,689	60	N/A	N/A	N/A
12/31/2021	2,622	101	87	169	N/A
9/30/2021	2,561	101	162	241	N/A
6/30/2021	2,500	101	237	314	N/A
3/31/2021	2,441	88	273	348	N/A
12/31/2020	2,382	76	308	383	N/A
9/30/2020	2,461	80	271	356	N/A
6/30/2020	2,540	85	233	328	N/A
3/31/2020	2,674	106	216	322	N/A
12/31/2019	2,808	127	199	315	N/A
9/30/2019	2,813	129	184	298	N/A
6/30/2019	2,818	132	169	281	N/A
3/31/2019	2,828	132	173	281	N/A
12/31/2018	2,837	131	176	281	N/A
9/30/2018	2,839	128	165	275	N/A
6/30/2018	2,841	124	154	269	N/A
3/31/2018	2,794	125	N/A	267	N/A
12/31/2017	2,747	126	N/A	264	N/A
9/30/2017	2,634	121	N/A	265	N/A
6/30/2017	2,520	116	N/A	265	N/A
3/31/2017	2,431	95	N/A	255	N/A
12/31/2016	2,342	73	N/A	245	N/A
9/30/2016	2,229	63	N/A	250	N/A
6/30/2016	2,116	54	N/A	255	N/A
3/31/2016	1,799	67	N/A	215	N/A
12/31/2015	1,481	79	N/A	175	N/A
9/30/2015	1,283	89	N/A	140	N/A
6/30/2015	1,085	98	N/A	104	N/A
3/31/2015	1,080	98	N/A	100	N/A
12/31/2014	1,074	97	N/A	95	N/A
9/30/2014	1,039	94	N/A	100	N/A
6/30/2014	1,004	91	N/A	105	N/A
12/31/2013	980	86	N/A	101	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DOKAZ's forecast earnings growth (34.6% per year) is above the savings rate (2.1%).

Earnings vs Market: DOKAZ's earnings (34.6% per year) are forecast to grow faster than the UK market (14.8% per year).

High Growth Earnings: DOKAZ's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: DOKAZ's revenue (3.4% per year) is forecast to grow slower than the UK market (3.6% per year).

High Growth Revenue: DOKAZ's revenue (3.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DOKAZ's Return on Equity is forecast to be high in 3 years time (38%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/26 07:44
End of Day Share Price	2024/12/23 00:00
Earnings	2024/06/30
Annual Earnings	2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

dormakaba Holding AG is covered by 22 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Zana Mamelli	Baader Helvea Equity Research
Volker Bosse	Baader Helvea Equity Research
Christoph Wirtz	Bank am Bellevue