Aquaporin Valuation

Q: What is the Fair Price of AQPC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

AQPC (DKK15.9) is trading below our estimate of [[fair value]] (DKK22.14)

Is AQPC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AQPC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AQPC (DKK15.9) is trading below our estimate of fair value (DKK22.14)

Significantly Below Fair Value: AQPC is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AQPC?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for AQPC. This is calculated by dividing AQPC's market cap by their current preferred multiple.
What is AQPC's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	n/a

AQPC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	10.6x
Enterprise Value/EBITDA	-7.3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does AQPC's PS Ratio compare to its peers?

The above table shows the PS ratio for AQPC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
RNO Renold	0.4x	4.7%	UK£102.1m
HMSG HMS Hydraulic Machines & Systems Group	0.08x	4.0%	US$81.1m
MCON Mincon Group	0.7x	6.7%	UK£78.6m
TRI Trifast	0.5x	3.1%	UK£107.8m
AQPC Aquaporin	10.5x	45.4%	DKK 581.4m

Price-To-Sales vs Peers: AQPC is expensive based on its Price-To-Sales Ratio (10.5x) compared to the peer average (0.6x).

Price to Earnings Ratio vs Industry

How does AQPC's PE Ratio compare vs other companies in the GB Machinery Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	14.2%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	14.2%
	n/a	n/a	n/a

No more companies

Price-To-Sales vs Industry: AQPC is expensive based on its Price-To-Sales Ratio (10.5x) compared to the UK Machinery industry average (1.9x).

Price to Sales Ratio vs Fair Ratio

What is AQPC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AQPC PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	10.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate AQPC's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.