Addtech AB (publ.)

BATS-CHIXE:ADDTBs Stock Report

Market Cap: SEK 87.2b

Addtech AB (publ.) Valuation

Is ADDTBs undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADDTBs when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 222.95
Fair Value
40.9% overvalued intrinsic discount
5
Number of Analysts

Below Fair Value: ADDTBs (SEK314.2) is trading above our estimate of fair value (SEK222.95)

Significantly Below Fair Value: ADDTBs is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADDTBs?

Key metric: As ADDTBs is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ADDTBs. This is calculated by dividing ADDTBs's market cap by their current earnings.
What is ADDTBs's PE Ratio?
PE Ratio48.6x
EarningsSEK 1.80b
Market CapSEK 87.16b

Price to Earnings Ratio vs Peers

How does ADDTBs's PE Ratio compare to its peers?

The above table shows the PE ratio for ADDTBs vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.9x
DPLM Diploma
46x14.9%UK£5.9b
HWDN Howden Joinery Group
17.5x5.8%UK£4.5b
BNZL Bunzl
22.7x6.5%UK£11.1b
RS1 RS Group
17.5x14.0%UK£3.0b
ADDTBs Addtech AB (publ.)
48.6x11.5%SEK 87.2b

Price-To-Earnings vs Peers: ADDTBs is expensive based on its Price-To-Earnings Ratio (48.6x) compared to the peer average (25.9x).

Price to Earnings Ratio vs Industry

How does ADDTBs's PE Ratio compare vs other companies in the European Trade Distributors Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies10PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ADDTBs is expensive based on its Price-To-Earnings Ratio (48.6x) compared to the European Trade Distributors industry average (13.7x).

Price to Earnings Ratio vs Fair Ratio

What is ADDTBs's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADDTBs PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio48.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ADDTBs's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ADDTBs forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 314.20
SEK 335.20
+6.7%
5.9%SEK 360.00SEK 310.00n/a5
Feb ’26n/a
SEK 331.20
0%
6.1%SEK 356.00SEK 300.00n/a5
Jan ’26n/a
SEK 335.00
0%
8.6%SEK 365.00SEK 290.00n/a4
Dec ’25n/a
SEK 335.00
0%
8.6%SEK 365.00SEK 290.00n/a4
Nov ’25SEK 302.80
SEK 330.00
+9.0%
9.4%SEK 365.00SEK 290.00n/a4
Oct ’25n/a
SEK 330.25
0%
9.5%SEK 365.00SEK 290.00n/a4
Sep ’25SEK 323.20
SEK 330.25
+2.2%
9.5%SEK 365.00SEK 290.00n/a4
Aug ’25n/a
SEK 330.00
0%
9.4%SEK 365.00SEK 290.00n/a4
Jul ’25n/a
SEK 254.00
0%
6.1%SEK 275.00SEK 232.00n/a4
Jun ’25SEK 246.20
SEK 242.33
-1.6%
10.0%SEK 260.00SEK 208.00n/a3
May ’25n/a
SEK 241.67
0%
9.9%SEK 260.00SEK 208.00n/a3
Apr ’25n/a
SEK 242.00
0%
9.9%SEK 260.00SEK 208.00n/a3
Mar ’25n/a
SEK 242.00
0%
9.9%SEK 260.00SEK 208.00n/a3
Feb ’25n/a
SEK 210.67
0%
15.3%SEK 235.00SEK 165.00n/a3
Jan ’25n/a
SEK 204.00
0%
13.9%SEK 232.00SEK 165.00n/a3
Dec ’24n/a
SEK 204.00
0%
13.9%SEK 232.00SEK 165.00n/a3
Nov ’24n/a
SEK 209.00
0%
14.9%SEK 232.00SEK 165.00SEK 302.803
Oct ’24SEK 174.65
SEK 221.33
+26.7%
12.1%SEK 249.00SEK 185.00n/a3
Sep ’24n/a
SEK 221.33
0%
12.1%SEK 249.00SEK 185.00SEK 323.203
Aug ’24n/a
SEK 221.33
0%
12.1%SEK 249.00SEK 185.00n/a3
Jul ’24SEK 233.20
SEK 237.00
+1.6%
5.1%SEK 246.00SEK 220.00n/a3
Jun ’24SEK 223.20
SEK 237.00
+6.2%
5.1%SEK 246.00SEK 220.00SEK 246.203
May ’24SEK 204.40
SEK 209.00
+2.3%
4.5%SEK 220.00SEK 197.00n/a3
Apr ’24n/a
SEK 201.67
0%
2.9%SEK 210.00SEK 197.00n/a3
Mar ’24n/a
SEK 201.67
0%
2.9%SEK 210.00SEK 197.00n/a3
Feb ’24SEK 173.80
SEK 179.33
+3.2%
5.7%SEK 188.00SEK 165.00n/a3
Analyst Price Target
Consensus Narrative from 5 Analysts
SEK 326.07
Fair Value
3.6% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/08 04:25
End of Day Share Price 2025/02/04 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Addtech AB (publ.) is covered by 10 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Erik CasselABG Sundal Collier Sponsored
Johan SundénCarnegie Investment Bank AB