SIMEC Atlantis Energy Limited

AIM:SAE Stock Report

Market Cap: UK£15.5m

SIMEC Atlantis Energy Valuation

Is SAE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SAE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate SAE's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate SAE's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SAE?

Key metric: As SAE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SAE. This is calculated by dividing SAE's market cap by their current earnings.
What is SAE's PE Ratio?
PE Ratio1.1x
EarningsUK£14.75m
Market CapUK£15.54m

Price to Earnings Ratio vs Peers

How does SAE's PE Ratio compare to its peers?

The above table shows the PE ratio for SAE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.2x
LPA LPA Group
6.8x-18.9%UK£6.9m
BMT Braime Group
8xn/aUK£18.0m
DIAL Diales
30.7x29.1%UK£13.1m
HERC Hercules Site Services
23.1x30.3%UK£37.8m
SAE SIMEC Atlantis Energy
1.1x-24.0%UK£15.5m

Price-To-Earnings vs Peers: SAE is good value based on its Price-To-Earnings Ratio (1.1x) compared to the peer average (17.2x).


Price to Earnings Ratio vs Industry

How does SAE's PE Ratio compare vs other companies in the European Electrical Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.16.5x30.9%
SAE SIMEC Atlantis Energy
1.1x-24.0%US$19.19m
SAE 1.1xIndustry Avg. 16.5xNo. of Companies11PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
Industry Avg.16.5x30.9%
SAE SIMEC Atlantis Energy
1.1x-24.0%US$19.19m
No more companies

Price-To-Earnings vs Industry: SAE is good value based on its Price-To-Earnings Ratio (1.1x) compared to the European Electrical industry average (16.5x).


Price to Earnings Ratio vs Fair Ratio

What is SAE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SAE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio1.1x
Fair PE Ratio9.7x

Price-To-Earnings vs Fair Ratio: SAE is good value based on its Price-To-Earnings Ratio (1.1x) compared to the estimated Fair Price-To-Earnings Ratio (9.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Price Target
Consensus Narrative from 1 Analyst
UK£0.019
Fair Value
13.3% overvalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/23 20:46
End of Day Share Price 2025/01/23 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

SIMEC Atlantis Energy Limited is covered by 8 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew SimmsArden Partners Plc.
Martin YoungInvestec Bank plc (UK)
Max CampbellLongspur Clean Energy