SpareBank 1 Østlandet Valuation

Q: What is the Fair Price of SPOLO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SPOLO (NOK123.5) is trading below our estimate of [[fair value]] (NOK237.18)

Is SPOLO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SPOLO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SPOLO (NOK123.5) is trading below our estimate of fair value (NOK237.18)

Significantly Below Fair Value: SPOLO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SPOLO?

Key metric: As SPOLO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SPOLO. This is calculated by dividing SPOLO's market cap by their current earnings.
What is SPOLO's PE Ratio?
PE Ratio	10.5x
Earnings	NOK 1.50b
Market Cap	NOK 15.82b

SPOLO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	0.6x

Price to Earnings Ratio vs Peers

How does SPOLO's PE Ratio compare to its peers?

The above table shows the PE ratio for SPOLO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	3.8x
TBCG TBC Bank Group	5x	16.8%	UK£1.8b
BGEO Bank of Georgia Group	3.2x	-3.2%	UK£2.2b
CBG Close Brothers Group	3.7x	16.0%	UK£329.0m
HSBK Halyk Bank of Kazakhstan	3.3x	n/a	US$5.1b
SPOLO SpareBank 1 Østlandet	10.5x	17.4%	NOK 15.8b

Price-To-Earnings vs Peers: SPOLO is expensive based on its Price-To-Earnings Ratio (10.5x) compared to the peer average (7.3x).

Price to Earnings Ratio vs Industry

How does SPOLO's PE Ratio compare vs other companies in the European Banks Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SPOLO is expensive based on its Price-To-Earnings Ratio (10.5x) compared to the European Banks industry average (7.9x).

Price to Earnings Ratio vs Fair Ratio

What is SPOLO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SPOLO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SPOLO's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Secure Trust Bank

UK£66.4m

Provides banking and financial products and services in the United Kingdom.

STB

UK£3.92

6.8%

-40.1%

Banco Santander

€66.6b

Provides various financial services worldwide.

BNC

€3.62

-3.1%

11.9%

UniCredit

€55.8b

Provides commercial banking services in Italy, Germany, Central Europe, and Eastern Europe.

0RLS

€36.23

-6.2%

44.9%