This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Diageo Valuation

Is DGE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DGE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DGE (€40) is trading below our estimate of fair value (€53.06)

Significantly Below Fair Value: DGE is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for DGE?

Key metric: As DGE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DGE. This is calculated by dividing DGE's market cap by their current earnings.
What is DGE's PE Ratio?
PE Ratio22x
EarningsUK£3.58b
Market CapUK£78.60b

Price to Earnings Ratio vs Peers

How does DGE's PE Ratio compare to its peers?

The above table shows the PE ratio for DGE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.3x
RI Pernod Ricard
18.6x9.3%€27.5b
RCO Rémy Cointreau
15.9x6.6%€2.9b
LPE Laurent-Perrier
9.2x-0.4%€582.3m
BN Danone
41.7x18.4%€41.8b
DGE Diageo
22x5.2%€78.6b

Price-To-Earnings vs Peers: DGE is good value based on its Price-To-Earnings Ratio (22x) compared to the peer average (24.5x).


Price to Earnings Ratio vs Industry

How does DGE's PE Ratio compare vs other companies in the European Beverage Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DGE 22.0xIndustry Avg. 17.4xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DGE is expensive based on its Price-To-Earnings Ratio (22x) compared to the European Beverage industry average (19.3x)


Price to Earnings Ratio vs Fair Ratio

What is DGE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DGE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22x
Fair PE Ratio25.7x

Price-To-Earnings vs Fair Ratio: DGE is good value based on its Price-To-Earnings Ratio (22x) compared to the estimated Fair Price-To-Earnings Ratio (25.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DGE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€45.81
0%
12.4%€56.34€30.53n/a23
Nov ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Oct ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Sep ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Aug ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Jul ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Jun ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
May ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Apr ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Mar ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Feb ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Jan ’25n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Dec ’24n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Nov ’24n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Oct ’24n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Sep ’24n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Aug ’24n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Jul ’24n/a
€45.81
0%
12.4%€56.34€30.53n/a23
Jun ’24€40.00
€45.81
+14.5%
12.4%€56.34€30.53n/a23
May ’24€42.00
€45.06
+7.3%
12.3%€55.29€29.96n/a23
Apr ’24€40.80
€45.69
+12.0%
13.0%€58.00€30.14n/a23
Mar ’24€40.60
€45.70
+12.6%
12.9%€57.45€29.85n/a25
Feb ’24€41.00
€46.06
+12.3%
13.2%€57.84€30.05n/a25
Jan ’24€42.00
€48.02
+14.3%
12.2%€56.85€34.04n/a25
Dec ’23€45.20
€49.69
+9.9%
12.7%€62.83€34.71n/a25
Nov ’23€42.40
€49.31
+16.3%
12.7%€62.44€34.50n/a25

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies