Danone S.A.

ENXTPA:BN Stock Report

Market Cap: €49.5b

Danone Future Growth

Future criteria checks 1/6

Danone is forecast to grow earnings and revenue by 10.7% and 3.2% per annum respectively. EPS is expected to grow by 11% per annum. Return on equity is forecast to be 14.1% in 3 years.

Key information

10.7%

Earnings growth rate

11.03%

EPS growth rate

Food earnings growth10.7%
Revenue growth rate3.2%
Future return on equity14.08%
Analyst coverage

Good

Last updated31 Oct 2025

Recent future growth updates

Recent updates

Is Danone (EPA:BN) Using Too Much Debt?

Sep 22
Is Danone (EPA:BN) Using Too Much Debt?

Danone S.A.'s (EPA:BN) Popularity With Investors Is Under Threat From Overpricing

Aug 22
Danone S.A.'s (EPA:BN) Popularity With Investors Is Under Threat From Overpricing

Danone's (EPA:BN) Earnings Offer More Than Meets The Eye

Aug 07
Danone's (EPA:BN) Earnings Offer More Than Meets The Eye

Danone S.A. (EPA:BN) Shares Could Be 30% Below Their Intrinsic Value Estimate

Jul 18
Danone S.A. (EPA:BN) Shares Could Be 30% Below Their Intrinsic Value Estimate

We Think Danone (EPA:BN) Can Stay On Top Of Its Debt

Jun 15
We Think Danone (EPA:BN) Can Stay On Top Of Its Debt

Some Shareholders Feeling Restless Over Danone S.A.'s (EPA:BN) P/E Ratio

May 15
Some Shareholders Feeling Restless Over Danone S.A.'s (EPA:BN) P/E Ratio

Danone's (EPA:BN) Dividend Will Be Increased To €2.15

Apr 23
Danone's (EPA:BN) Dividend Will Be Increased To €2.15

Shareholders Will Probably Not Have Any Issues With Danone S.A.'s (EPA:BN) CEO Compensation

Apr 18
Shareholders Will Probably Not Have Any Issues With Danone S.A.'s (EPA:BN) CEO Compensation

Slowing Rates Of Return At Danone (EPA:BN) Leave Little Room For Excitement

Apr 07
Slowing Rates Of Return At Danone (EPA:BN) Leave Little Room For Excitement

Danone (EPA:BN) Is Paying Out A Larger Dividend Than Last Year

Mar 06
Danone (EPA:BN) Is Paying Out A Larger Dividend Than Last Year
User avatar

Essensis Ultra-Premium Range And AI Investments Will Boost Future Profitability

Strategic investments in brands, operational excellence, and AI technology aim to boost efficiency and improve margins by reducing costs and enhancing supply chains.

Why Investors Shouldn't Be Surprised By Danone S.A.'s (EPA:BN) P/E

Jan 06
Why Investors Shouldn't Be Surprised By Danone S.A.'s (EPA:BN) P/E

The Returns At Danone (EPA:BN) Aren't Growing

Dec 03
The Returns At Danone (EPA:BN) Aren't Growing

Danone (EPA:BN) Has A Pretty Healthy Balance Sheet

Nov 18
Danone (EPA:BN) Has A Pretty Healthy Balance Sheet

Earnings and Revenue Growth Forecasts

ENXTPA:BN - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202729,3302,6542,8254,00817
12/31/202628,2262,4722,6983,81018
12/31/202527,4112,2092,4833,57318
6/30/202527,3561,8382,8693,846N/A
3/31/202527,3661,9282,8893,839N/A
12/31/202427,3762,0172,9083,831N/A
9/30/202427,2931,5102,7873,677N/A
6/30/202427,2091,0032,6663,522N/A
3/31/202427,4149382,6313,482N/A
12/31/202327,6198732,5953,442N/A
9/30/202328,0611,0882,5743,430N/A
6/30/202328,5031,3032,5533,418N/A
3/31/202328,0821,1252,3223,191N/A
12/31/202227,6619462,0912,964N/A
9/30/202226,7161,2572,0923,014N/A
6/30/202225,7711,5682,0923,063N/A
3/31/202225,0261,7332,2623,269N/A
12/31/202124,2811,8982,4313,474N/A
9/30/202123,7741,9462,2523,259N/A
6/30/202123,2661,9932,0723,043N/A
3/31/202123,4431,9672,0393,005N/A
12/31/202023,6201,9412,0052,967N/A
9/30/202024,2241,9182,1733,141N/A
6/30/202024,8281,8952,3413,314N/A
3/31/202025,0581,9052,4173,379N/A
12/31/201925,2871,9152,4933,444N/A
9/30/201925,0442,0412,3383,282N/A
6/30/201924,8012,1662,1823,119N/A
3/31/201924,7262,251N/A3,115N/A
12/31/201824,6512,335N/A3,111N/A
9/30/201824,8812,502N/A3,149N/A
6/30/201825,1102,669N/A3,186N/A
3/31/201824,9612,558N/A3,072N/A
12/31/201724,8122,447N/A2,958N/A
9/30/201723,9522,131N/A2,869N/A
6/30/201723,0921,815N/A2,779N/A
3/31/201722,5181,768N/A2,716N/A
12/31/201621,9441,720N/A2,652N/A
9/30/201622,0081,733N/A2,594N/A
6/30/201622,0721,746N/A2,536N/A
3/31/201622,2421,514N/A2,453N/A
12/31/201522,4121,282N/A2,369N/A
9/30/201522,2411,105N/A2,411N/A
6/30/201522,069927N/A2,453N/A
3/31/201521,6071,023N/A2,321N/A
12/31/201421,1441,119N/A2,189N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BN's forecast earnings growth (10.7% per year) is above the savings rate (1.9%).

Earnings vs Market: BN's earnings (10.7% per year) are forecast to grow slower than the French market (12.4% per year).

High Growth Earnings: BN's earnings are forecast to grow, but not significantly.

Revenue vs Market: BN's revenue (3.2% per year) is forecast to grow slower than the French market (5.6% per year).

High Growth Revenue: BN's revenue (3.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: BN's Return on Equity is forecast to be low in 3 years time (14.1%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/31 19:14
End of Day Share Price 2025/10/31 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Danone S.A. is covered by 42 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Volker BosseBaader Helvea Equity Research
Arancha PiñeiroBanco de Sabadell. S.A.
Pedro Gil Garcia AlejoBanco Santander