Danone S.A.

ENXTPA:BN Stock Report

Market Cap: €41.8b

Danone Future Growth

Future criteria checks 2/6

Danone is forecast to grow earnings and revenue by 18.3% and 3% per annum respectively. EPS is expected to grow by 19% per annum. Return on equity is forecast to be 13.9% in 3 years.

Key information

18.3%

Earnings growth rate

19.0%

EPS growth rate

Food earnings growth17.7%
Revenue growth rate3.0%
Future return on equity13.9%
Analyst coverage

Good

Last updated17 Dec 2024

Recent future growth updates

Danone S.A. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 03
Danone S.A. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Recent updates

The Returns At Danone (EPA:BN) Aren't Growing

Dec 03
The Returns At Danone (EPA:BN) Aren't Growing

Danone (EPA:BN) Has A Pretty Healthy Balance Sheet

Nov 18
Danone (EPA:BN) Has A Pretty Healthy Balance Sheet

An Intrinsic Calculation For Danone S.A. (EPA:BN) Suggests It's 42% Undervalued

Oct 19
An Intrinsic Calculation For Danone S.A. (EPA:BN) Suggests It's 42% Undervalued

Earnings Tell The Story For Danone S.A. (EPA:BN)

Sep 03
Earnings Tell The Story For Danone S.A. (EPA:BN)

We Think Danone (EPA:BN) Can Stay On Top Of Its Debt

Aug 19
We Think Danone (EPA:BN) Can Stay On Top Of Its Debt

Danone S.A. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 03
Danone S.A. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Investors Still Waiting For A Pull Back In Danone S.A. (EPA:BN)

May 29
Investors Still Waiting For A Pull Back In Danone S.A. (EPA:BN)

An Intrinsic Calculation For Danone S.A. (EPA:BN) Suggests It's 39% Undervalued

May 14
An Intrinsic Calculation For Danone S.A. (EPA:BN) Suggests It's 39% Undervalued

Danone (EPA:BN) Has Announced That It Will Be Increasing Its Dividend To €2.10

Apr 19
Danone (EPA:BN) Has Announced That It Will Be Increasing Its Dividend To €2.10

Danone's (EPA:BN) Dividend Will Be Increased To €2.10

Apr 04
Danone's (EPA:BN) Dividend Will Be Increased To €2.10

These 4 Measures Indicate That Danone (EPA:BN) Is Using Debt Reasonably Well

Mar 25
These 4 Measures Indicate That Danone (EPA:BN) Is Using Debt Reasonably Well

Danone (EPA:BN) Has More To Do To Multiply In Value Going Forward

Dec 25
Danone (EPA:BN) Has More To Do To Multiply In Value Going Forward

Earnings and Revenue Growth Forecasts

ENXTPA:BN - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202629,1052,5182,5733,84317
12/31/202528,1062,3282,3573,59320
12/31/202427,2282,2062,2933,34721
6/30/202427,2091,0032,6663,522N/A
3/31/202427,4149382,6313,482N/A
12/31/202327,6198732,5953,442N/A
9/30/202328,0611,0882,5743,430N/A
6/30/202328,5031,3032,5533,418N/A
3/31/202328,0821,1252,3223,191N/A
12/31/202227,6619462,0912,964N/A
9/30/202226,7161,2572,0923,014N/A
6/30/202225,7711,5682,0923,063N/A
3/31/202225,0261,7332,2623,269N/A
12/31/202124,2811,8982,4313,474N/A
9/30/202123,7741,9462,2523,259N/A
6/30/202123,2661,9932,0723,043N/A
3/31/202123,4431,9672,0393,005N/A
12/31/202023,6201,9412,0052,967N/A
9/30/202024,2241,9182,1733,141N/A
6/30/202024,8281,8952,3413,314N/A
3/31/202025,0581,9052,4173,379N/A
12/31/201925,2871,9152,4933,444N/A
9/30/201925,0442,0412,3383,282N/A
6/30/201924,8012,1662,1823,119N/A
3/31/201924,7262,2512,1763,115N/A
12/31/201824,6512,3352,1703,111N/A
9/30/201824,8812,5022,1963,149N/A
6/30/201825,1102,6692,2213,186N/A
3/31/201824,9612,558N/A3,072N/A
12/31/201724,8122,447N/A2,958N/A
9/30/201723,9522,131N/A2,869N/A
6/30/201723,0921,815N/A2,779N/A
3/31/201722,5181,768N/A2,716N/A
12/31/201621,9441,720N/A2,652N/A
9/30/201622,0081,733N/A2,594N/A
6/30/201622,0721,746N/A2,536N/A
3/31/201622,2421,514N/A2,453N/A
12/31/201522,4121,282N/A2,369N/A
9/30/201522,2411,105N/A2,411N/A
6/30/201522,069927N/A2,453N/A
3/31/201521,6071,023N/A2,321N/A
12/31/201421,1441,119N/A2,189N/A
9/30/201420,9261,089N/A2,049N/A
6/30/201420,7071,058N/A1,909N/A
3/31/201421,0031,240N/A2,133N/A
12/31/201321,2981,422N/A2,356N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BN's forecast earnings growth (18.3% per year) is above the savings rate (1.4%).

Earnings vs Market: BN's earnings (18.3% per year) are forecast to grow faster than the French market (12.5% per year).

High Growth Earnings: BN's earnings are forecast to grow, but not significantly.

Revenue vs Market: BN's revenue (3% per year) is forecast to grow slower than the French market (5.6% per year).

High Growth Revenue: BN's revenue (3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BN's Return on Equity is forecast to be low in 3 years time (13.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/17 13:09
End of Day Share Price 2024/12/17 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Danone S.A. is covered by 62 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Volker BosseBaader Helvea Equity Research
Arancha PiñeiroBanco de Sabadell. S.A.
Pedro Gil Garcia AlejoBanco Santander